XML 114 R98.htm IDEA: XBRL DOCUMENT v3.23.4
Goodwill - Schedule of Key Assumptions Used in Impairment Test (Details) - CGUs - EUR (€)
€ in Thousands
Sep. 30, 2023
Sep. 30, 2022
Americas    
Disclosure of reconciliation of changes in goodwill [line items]    
Terminal Growth Rate 1.50% 1.50%
Avg. EBITDA Margin rate 33.70% 30.80%
Pre-tax discount rate 15.30% 13.50%
Avg. Revenue growth rate 15.40% 12.60%
Avg. CapEx investments € 44,526 € 39,879
Europe    
Disclosure of reconciliation of changes in goodwill [line items]    
Terminal Growth Rate 1.50% 1.50%
Avg. EBITDA Margin rate 28.90% 32.60%
Pre-tax discount rate 14.70% 15.20%
Avg. Revenue growth rate 17.00% 15.70%
Avg. CapEx investments € 35,361 € 32,206
ASPA    
Disclosure of reconciliation of changes in goodwill [line items]    
Terminal Growth Rate 1.50% 1.50%
Avg. EBITDA Margin rate 27.10% 30.20%
Pre-tax discount rate 21.40% 20.10%
Avg. Revenue growth rate 30.40% 34.20%
Avg. CapEx investments € 9,333 € 8,912
MEAI    
Disclosure of reconciliation of changes in goodwill [line items]    
Terminal Growth Rate 1.50% 1.50%
Avg. EBITDA Margin rate 27.10% 20.30%
Pre-tax discount rate 22.20% 21.00%
Avg. Revenue growth rate 30.10% 35.20%
Avg. CapEx investments € 4,965 € 4,818