XML 101 R85.htm IDEA: XBRL DOCUMENT v3.23.4
Business Combinations - Additional Information (Details) - EUR (€)
5 Months Ended 12 Months Ended
Aug. 01, 2022
Apr. 30, 2021
Sep. 30, 2021
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2021
May 01, 2021
Disclosure of detailed information about business combination [line items]              
Earnings before interest, taxes, depreciation and amortization     € 150,971,000 € 925,793,000 € 749,802,000    
Accumulated deficit       € 225,976,000 150,954,000    
Minimum              
Disclosure of detailed information about business combination [line items]              
Earnings before interest, taxes, depreciation and amortization   € 709,400,000          
GmbH KG              
Disclosure of detailed information about business combination [line items]              
Date of acquisition   Apr. 30, 2021          
Percentage of voting interests and assets acquired   100.00%          
Cash consideration   € 3,042,862,000          
Vendor loan   275,000,000          
Syndicate loan   196,000,000          
Profit transfer   12,942,000          
Earn-out consideration, subject to achievement of earnings before interest, taxes, depreciation and amortization milestone   400,000,000          
Fair value of earnout contingent consideration   0          
Intangible assets (other than goodwill)   1,660,603,000          
Property, plant and equipment   153,273,000          
Goodwill is deductible for tax purposes     882,000,000   898,000,000 € 882,000,000 € 893,000,000
Revenue           962,100,000  
Net profit     € 116,400,000        
Acquisition related costs   27,600,000          
Accumulated deficit             € 25,100,000
General administration expenses           € 2,500,000  
Debt issuance costs   55,900,000          
GmbH KG | ABL Facility              
Disclosure of detailed information about business combination [line items]              
Debt issuance costs   3,500,000          
GmbH KG | Reduction to Loans and Borrowings              
Disclosure of detailed information about business combination [line items]              
Debt issuance costs   52,400,000          
GmbH KG | Land and buildings              
Disclosure of detailed information about business combination [line items]              
Property, plant and equipment   € 153,200,000          
GmbH KG | Buildings and Improvements | Minimum              
Disclosure of detailed information about business combination [line items]              
Useful lives   10 years          
GmbH KG | Buildings and Improvements | Maximum              
Disclosure of detailed information about business combination [line items]              
Useful lives   50 years          
GmbH KG | Brand              
Disclosure of detailed information about business combination [line items]              
Intangible assets (other than goodwill)   € 1,356,300,000          
GmbH KG | Customer Relationships              
Disclosure of detailed information about business combination [line items]              
Intangible assets (other than goodwill)   € 294,800,000          
GmbH KG | Customer Relationships | Minimum              
Disclosure of detailed information about business combination [line items]              
Intangibles useful lives   8 years          
GmbH KG | Customer Relationships | Maximum              
Disclosure of detailed information about business combination [line items]              
Intangibles useful lives   15 years          
CB Beteiligungs GmbH & Co. KG              
Disclosure of detailed information about business combination [line items]              
Percentage of beneficial ownership granted   12.00%          
CB Beteiligungs GmbH & Co. KG | Midco              
Disclosure of detailed information about business combination [line items]              
Cash consideration   € 250,000,000          
AB-Beteiligungs GmbH              
Disclosure of detailed information about business combination [line items]              
Vendor loan   € 275,000,000          
Gisela Acquisition              
Disclosure of detailed information about business combination [line items]              
Date of acquisition Aug. 01, 2022            
Percentage of voting interests and assets acquired 100.00%            
Cash consideration € 1,054,000            
Revenue         1,243,900,000    
Net profit         € 186,500,000    
Acquisition related costs 300,000            
Gisela Acquisition | Land and buildings              
Disclosure of detailed information about business combination [line items]              
Property, plant and equipment € 118,000