XML 30 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Total JIADE LIMITED's Shareholders' Equity
IPO
CNY (¥)
Total JIADE LIMITED's Shareholders' Equity
Over-Allotment Option
CNY (¥)
Total JIADE LIMITED's Shareholders' Equity
CNY (¥)
Total JIADE LIMITED's Shareholders' Equity
USD ($)
Ordinary Shares
IPO
Class A
shares
Ordinary Shares
Over-Allotment Option
Class A
shares
Ordinary Shares
Class A
shares
Ordinary Shares
Class B
shares
Common Stock, Issued
IPO
Class A
CNY (¥)
Common Stock, Issued
Over-Allotment Option
Class A
CNY (¥)
Common Stock, Issued
Class A
CNY (¥)
Common Stock, Issued
Class A
USD ($)
Common Stock, Issued
Class B
CNY (¥)
Common Stock, Issued
Class B
USD ($)
Common Stock, Subscribed
CNY (¥)
Common Stock, Subscribed
USD ($)
Additional Paid-in Capital
IPO
CNY (¥)
Additional Paid-in Capital
Over-Allotment Option
CNY (¥)
Additional Paid-in Capital
CNY (¥)
Additional Paid-in Capital
USD ($)
Statutory Reserves
CNY (¥)
Statutory Reserves
USD ($)
Accumulated Other Comprehensive Income/(Loss)
CNY (¥)
Accumulated Other Comprehensive Income/(Loss)
USD ($)
Retained Earnings
CNY (¥)
Retained Earnings
USD ($)
Non-controlling Interests
CNY (¥)
Non-controlling Interests
USD ($)
IPO
CNY (¥)
Over-Allotment Option
CNY (¥)
Class A
shares
Class B
shares
CNY (¥)
USD ($)
Beginning balance, Amount at Dec. 31, 2022     ¥ 7,446,596               ¥ 1,189   ¥ 724   ¥ (1,913)       ¥ 1,983,600   ¥ 546,300       ¥ 4,916,696   ¥ 61,567           ¥ 7,508,163  
Beginning balance, Shares at Dec. 31, 2022 | shares [1]             69,096 42,083                                                    
Increase (Decrease) in Stockholders' Equity                                                                    
Capital contribution     745,484                               745,484               6,164           751,648  
Net income (loss) for the period     9,483,524                                           9,483,524   78,408           9,561,932  
Statutory reserves                                         948,352       (948,352)                  
Ending balance, Amount at Dec. 31, 2023     17,675,604               1,189   724   (1,913)       2,729,084   1,494,652       13,451,868   146,139           17,821,743  
Ending balance, Shares at Dec. 31, 2023 | shares [1]             69,096 42,083                                                    
Increase (Decrease) in Stockholders' Equity                                                                    
Issue of ordinary shares, Shares | shares [1]         10,000 1,500                                                        
Issue of ordinary shares, Amount ¥ 39,420,206 ¥ 7,865,671             ¥ 172 ¥ 26             ¥ 39,420,034 ¥ 7,865,645                     ¥ 39,420,206 ¥ 7,865,671        
Effect of the change of shares of par value     165,908                               165,908                           165,908  
Net income (loss) for the period     5,603,227                                           5,603,227   3,555           5,606,782  
Statutory reserves                                         560,323       (560,323)                  
Currency translation differences     418,491                                       ¥ 418,491                   418,491  
Ending balance, Amount at Dec. 31, 2024     71,149,107               1,387   724   (1,913)       50,180,671   2,054,975   418,491   18,494,772   149,694           71,298,801  
Ending balance, Shares at Dec. 31, 2024 | shares             80,596 [1] 42,083 [1]                                             80,596 42,083    
Increase (Decrease) in Stockholders' Equity                                                                    
Capital contribution     1,993                       1,913       80                           1,993  
Stock-based compensation - common shares     6,265,132               208               6,264,924                           6,265,132  
Stock-based compensation - common shares, Shares | shares [1]             12,090                                                      
Issue of ordinary shares, Shares | shares [1]             800,000                                                      
Issue of ordinary shares, Amount     55,266,885               13,761       (15,755,217)       71,008,341                           55,266,885  
Net income (loss) for the period     (10,596,793)                                           (10,596,793)   68,300           (10,528,493) $ (1,504,911)
Statutory reserves                                         56,459       (56,459)                  
Addition in non-controlling interests due to business                                                     (67,440)           (67,440)  
Currency translation differences     (1,504,835)                                       (1,504,835)                   (1,504,835) (215,096)
Ending balance, Amount at Dec. 31, 2025     ¥ 120,581,489 $ 17,235,529             ¥ 15,356 $ 2,232 ¥ 724 $ 105 ¥ (15,755,217) $ (2,252,000)     ¥ 127,454,016 $ 18,217,867 ¥ 2,111,434 $ 301,802 ¥ (1,086,344) $ (155,319) ¥ 7,841,520 $ 1,120,842 ¥ 150,554 $ 21,520         ¥ 120,732,043 $ 17,257,049
Ending balance, Shares at Dec. 31, 2025 | shares             892,686 [1] 42,083 [1]                                             892,686 42,083    
[1] Ordinary Shares have been retroactively adjusted to reflect the decreased number of shares resulting from the Share Consolidations, Change of Authorized Share Capital and Issue of Dual Class Shares effective on June 24, 2025 and March 23, 2026. The accompanying notes are an integral part of these consolidated financial statements.