XML 27 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS
Dec. 31, 2025
CNY (¥)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
CNY (¥)
CURRENT ASSETS:      
Cash and cash equivalents ¥ 19,773,580 $ 2,826,372 ¥ 3,918,146
Accounts receivable, net 6,259,004 894,642 10,564,030
Deferred offering costs 228,213 32,620  
Prepayment and other current assets ¥ 61,640,567 $ 8,810,704 12,104,106
Amount due from related parties     ¥ 4,439,705
Other Receivable, after Allowance for Credit Loss, Current, Related Party [Extensible Enumeration] Related Party Related Party Related Party
TOTAL CURRENT ASSETS ¥ 87,901,364 $ 12,564,338 ¥ 31,025,987
Non-current assets      
Property and equipment, net 4,256,882 608,465 580,850
Intangible assets, net 24,043,180 3,436,655 16,943,816
Prepayment for acquisition 0   32,000,000
Right-of-use assets 966,479 138,145 768,042
Deferred tax assets 232,563 33,242 15,330
Goodwill 26,550,297 3,795,014  
TOTAL ASSETS 143,950,765 20,575,859 81,334,025
CURRENT LIABILITIES:      
Bank loans 15,240,000 2,178,357 4,000,000
Payroll payables 1,952,234 279,046 1,045,829
Other payables 2,050,459 293,086 1,352,992
Deferred revenue 40,942 5,852 620,000
Lease liabilities 482,275 68,935 496,601
Amount due to related parties ¥ 462,837 $ 66,156 ¥ 275,100
Other Liability, Current, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member] Related Party [Member]
Taxes payable ¥ 1,509,134 $ 215,711 ¥ 1,973,260
TOTAL CURRENT LIABILITIES 21,737,881 3,107,143 9,763,782
NON-CURRENT LIABILITY      
Long-term loans 1,000,000 142,937  
Lease liabilities 480,841 68,730 271,442
TOTAL LIABILITIES 23,218,722 3,318,810 10,035,224
COMMITMENTS AND CONTINGENCIES (Note 18)
SHAREHOLDERS' EQUITY:      
Additional paid-in capital 127,454,016 18,217,867 50,180,671
Statutory reserves 2,111,434 301,802 2,054,975
Ordinary shares subscribed (15,755,217) (2,252,000) (1,913)
Retained earnings 7,841,520 1,120,842 18,494,772
Accumulated other comprehensive income (loss) (1,086,344) (155,319) 418,491
TOTAL JIADE LIMITED SHAREHOLDERS' EQUITY 120,581,489 17,235,529 71,149,107
NON-CONTROLLING INTERESTS 150,554 21,520 149,694
TOTAL SHAREHOLDERS' EQUITY 120,732,043 17,257,049 71,298,801
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 143,950,765 20,575,859 81,334,025
Class A ordinary shares      
SHAREHOLDERS' EQUITY:      
Ordinary shares 15,356 [1] 2,232 [1] 1,387 [1]
Class B ordinary shares      
SHAREHOLDERS' EQUITY:      
Ordinary shares ¥ 724 [1] $ 105 [1] ¥ 724 [1]
[1] Ordinary Shares have been retroactively adjusted to reflect the decreased number of shares resulting from the Share Consolidations, Change of Authorized Share Capital and Issue of Dual Class Shares effective on June 24, 2025 and March 23, 2026. The accompanying notes are an integral part of these consolidated financial statements.