XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Investment income        
Interest income (excluding Payment-in-kind ("PIK") interest income) $ 10,596 $ 7,434 $ 30,192 $ 15,491
PIK interest income 195 248 583 644
Dividend income 119 6 352 6
Fee income 417 653 1,011 1,692
Total investment income 11,327 8,341 32,138 17,833
Expenses        
Interest and other financing expenses 781 590 2,786 1,479
Income based incentive fee 932 684 2,567 1,409
Management fee 822 551 2,303 1,227
Administrative expenses 256 214 819 676
Professional fees 115 118 469 617
Organizational and offering expenses 0 0 8 142
Capital gains incentive fee 0 0 (142) 0
Other general and administrative expenses 42 31 103 89
Total expenses 2,948 2,188 8,913 5,639
Less: expenses waived (See Note 5) 0 0 0 (213)
Less: management fees waived (See Note 5) (3) (4) (8) (276)
Net expenses 2,945 2,184 8,905 5,150
Net investment income (loss) 8,382 6,157 23,233 12,683
Net realized gains (losses) on investments (9) 0 (29) 4
Net change in unrealized appreciation (depreciation) of investments (892) (31) (3,332) 505
Net realized and unrealized gains (losses) (901) (31) (3,361) 509
Net increase (decrease) in members' capital resulting from operations $ 7,481 $ 6,126 $ 19,872 $ 13,192
Earnings (loss) per unit - basic (in dollars per share) $ 0.19 $ 0.25 $ 0.57 $ 0.76
Earnings (loss) per unit - diluted (in dollars per share) $ 0.19 $ 0.25 $ 0.57 $ 0.76
Weighted average common units outstanding - basic (in shares) 38,474,932 24,578,566 35,066,896 17,356,654
Weighted average common units outstanding - diluted (in shares) 38,474,932 24,578,566 35,066,896 17,356,654