XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Investment income        
Interest income (excluding Payment-in-kind ("PIK") interest income) $ 10,212 $ 4,959 $ 19,596 $ 8,057
PIK interest income 190 252 388 396
Dividend income 118 0 233 0
Fee income 259 581 594 1,039
Total investment income 10,779 5,792 20,811 9,492
Expenses        
Interest and other financing expenses 1,110 751 2,005 889
Income based incentive fee 843 434 1,635 725
Management fee 755 460 1,481 676
Administrative expenses 299 233 563 462
Professional fees 161 281 354 499
Organizational and offering expenses 0 0 8 142
Capital gains incentive fee (30) 0 (142) 0
Other general and administrative expenses 36 27 61 58
Total expenses 3,174 2,186 5,965 3,451
Less: expenses waived (See Note 5) 0 (139) 0 (213)
Less: management fees waived (See Note 5) (5) (164) (5) (272)
Net expenses 3,169 1,883 5,960 2,966
Net investment income (loss) 7,610 3,909 14,851 6,526
Net realized gains (losses) on investments (11) 4 (20) 4
Net change in unrealized appreciation (depreciation) of investments (1,597) (7) (2,440) 536
Net realized and unrealized gains (losses) (1,608) (3) (2,460) 540
Net increase (decrease) in members' capital resulting from operations $ 6,002 $ 3,906 $ 12,391 $ 7,066
Earnings (loss) per unit - basic (in dollars per share) $ 0.18 $ 0.23 $ 0.37 $ 0.52
Earnings (loss) per unit - diluted (in dollars per share) $ 0.18 $ 0.23 $ 0.37 $ 0.52
Weighted average common units outstanding - basic (in shares) 33,362,633 16,852,036 33,334,635 13,706,018
Weighted average common units outstanding - diluted (in shares) 33,362,633 16,852,036 33,334,635 13,706,018