XML 28 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Operations - USD ($)
$ in Thousands
7 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
Investment income    
Interest income (excluding Payment-in-kind ("PIK") interest income) $ 2,102 [1] $ 24,211
PIK interest income 154 [1] 841
Dividend income 0 [1] 55
Fee income 765 [1] 2,341
Total investment income 3,021 [1] 27,448
Expenses    
Interest and other financing expenses 337 [1] 2,217
Income based incentive fee 153 [1] 2,187
Management fee 273 [1] 1,962
Administrative expenses 463 [1] 916
Professional fees 373 [1] 738
Organizational and offering expenses 1,084 [1] 158
Capital gains incentive fee   142
Other general and administrative expenses 78 [1] 115
Total expenses 2,761 [1] 8,435
Less: management fees waived (See Note 5) (149) [1] (305)
Less: expenses waived (See Note 5) (310) [1] (213)
Net expenses 2,302 [1] 7,917
Net investment income (loss) 719 [2] 19,531
Net realized gains (losses) on investments 1 [1],[2] 326
Net change in unrealized appreciation (depreciation) of investments 1,246 [1],[2] 853
Net realized and unrealized gains (losses) 1,247 [1] 1,179
Net increase (decrease) in members' capital resulting from operations $ 1,966 [1] $ 20,710
Earnings (loss) per unit - basic (in dollars per share) $ 0.71 [1] $ 1.01
Earnings (loss) per unit - diluted (in dollars per share) $ 0.71 [1] $ 1.01
Weighted average common units outstanding - basic (in shares) 2,751,057 [1] 20,475,860
Weighted average common units outstanding - diluted (in shares) 2,751,057 [1] 20,475,860
[1] For the year ended December 31, 2023, amounts represent the period from May 24, 2023 (commencement of operations) to December 31, 2023.
[2] For the year ended December 31, 2023, amounts represent the period from May 24, 2023 (commencement of operations) to December 31, 2023.