XML 67 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Agreements and Related Parties - Narrative (Details)
7 Months Ended 12 Months Ended 18 Months Ended
Jan. 30, 2024
Dec. 18, 2023
Dec. 14, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
component
Dec. 31, 2023
USD ($)
May 31, 2024
Jun. 23, 2023
USD ($)
Related Party Transaction [Line Items]                
Fee waived       $ 149,000 [1] $ 305,000      
Capital gains incentive fee         142,000 $ 0 [1]    
Incentive fee, excluding accrued incentive fees on capital gains       153,000 [1] 2,187,000      
Fees waived by the administrator       310,000 [1] 213,000      
Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fees waived       0        
Payable to affiliates/ Other liabilities       63,000 305,000 63,000    
Payable to affiliate | Revolving Credit Facility | Unsecured Management Company Revolver | Line of Credit                
Related Party Transaction [Line Items]                
Maximum borrowing capacity               $ 10,000,000
Investment Management Agreement                
Related Party Transaction [Line Items]                
Fee waived         1,000      
Investment Management Agreement | Payable to affiliate                
Related Party Transaction [Line Items]                
Related party transaction term 12 months   2 years          
Base management fee percentage     0.75%       0.375%  
Base management fee reduction percentage through 1 year anniversary of initial drawdown date             50.00%  
Minimum base management fee     $ 0          
Organizational and offering expenses, reduction to base management fee, threshold     $ 2,000,000   $ 2,000,000      
Organizational and offering expenses, reduction to base management fee, multiplier     0.25%   0.25%      
Number of incentive fee components | component         2      
Return of incentive fee upon termination of company, cumulative incentive fees threshold, percentage     10.00%          
Return of incentive fee upon termination of company, cumulative internal rate of return threshold, percentage     5.00%          
Quarterly hurdle rate | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     1.25%          
Annualized hurdle rate | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     5.00%          
Pre-Incentive Fee Net Investment Income below catch-up threshold | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     100.00%          
Quarterly catch-up threshold | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     1.389%          
Annualized catch-up threshold | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     5.556%          
Pre-Incentive Fee Net Investment Income exceeds catch-up threshold | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     10.00%          
Realized capital gains, annualized cumulative internal rate of return | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     5.00%          
Realized capital gains, cumulative net realized gains | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     100.00%          
Realized capital gains, cumulative net realized gains threshold | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     10.00%          
Realized capital gains, additional undistributed cumulative net realized gains | Payable to affiliate                
Related Party Transaction [Line Items]                
Incentive fee percentage     10.00%          
Incentive Fee Waiver                
Related Party Transaction [Line Items]                
Increases the hurdle rate   0.060            
Income based incentive fees   0.050            
Investment company, incentive allocation to average net assets   3.00%            
Investment company, quarterly hurdle rate   0.030            
Expense Limitation snd Reimbursement Agreement | Payable to affiliate                
Related Party Transaction [Line Items]                
Management fee waiver, percentage applied to calculate (specified expenses cap)     0.40%          
Management fee waiver, capital commitments threshold     $ 500,000,000          
Period for reimbursement of compensation waived and other expenses     36 months          
Period for recapture of specified expenses     36 months          
Administration Agreement | Payable to affiliate                
Related Party Transaction [Line Items]                
Indirect administrative expenses       340,000 $ 571,000      
Fees waived by the administrator       310,000 213,000      
Payable to affiliates/ Other liabilities       $ 0 $ 147,000 $ 0    
Payable to affiliate | Revolving Credit Facility | Unsecured Management Company Revolver | Line of Credit                
Related Party Transaction [Line Items]                
Maximum borrowing capacity               $ 10,000,000
[1] For the year ended December 31, 2023, amounts represent the period from May 24, 2023 (commencement of operations) to December 31, 2023.