XML 65 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value - Summary of Unobservable Inputs (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 377,794 [1] $ 86,613 [2]
First lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 361,945 83,830
Second lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 9,417 752
Subordinated    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 1,741 2,031
Equity and other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 4,219  
Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 331,675 76,117
Level III | First lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 321,600  
Level III | First lien | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 312,800 $ 59,470
Level III | First lien | Market & income approach | Low | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 8.5 8.5
Level III | First lien | Market & income approach | Low | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 3 8
Level III | First lien | Market & income approach | Low | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.068 0.072
Level III | First lien | Market & income approach | High | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 35 27
Level III | First lien | Market & income approach | High | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 13 0.10
Level III | First lien | Market & income approach | High | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.127 0.112
Level III | First lien | Market & income approach | Weighted Average | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 16.8 18.4
Level III | First lien | Market & income approach | Weighted Average | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 8.9 9
Level III | First lien | Market & income approach | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.092 0.095
Level III | First lien | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 8,800 $ 15,895
Level III | Second lien    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 4,115  
Level III | Second lien | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 4,115 $ 752
Level III | Second lien | Market & income approach | Low | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.099 12.9
Level III | Second lien | Market & income approach | High | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.102 12.9
Level III | Second lien | Market & income approach | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.101 12.9
Level III | Subordinated    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,741 $ 0
Level III | Subordinated | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,741  
Level III | Subordinated | Market & income approach | Low | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 14.5  
Level III | Subordinated | Market & income approach | Low | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.146  
Level III | Subordinated | Market & income approach | High | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 15.5  
Level III | Subordinated | Market & income approach | High | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.146  
Level III | Subordinated | Market & income approach | Weighted Average | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 15  
Level III | Subordinated | Market & income approach | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.146  
Level III | Equity and other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 4,219  
Level III | Equity and other | Market & income approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 802  
Level III | Equity and other | Market & income approach | Low | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 12  
Level III | Equity and other | Market & income approach | Low | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.135  
Level III | Equity and other | Market & income approach | High | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 18  
Level III | Equity and other | Market & income approach | High | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.135  
Level III | Equity and other | Market & income approach | Weighted Average | EBITDA multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 16.3  
Level III | Equity and other | Market & income approach | Weighted Average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.135  
Level III | Equity and other | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 3,417  
[1] New Mountain Guardian IV Income Fund, L.L.C. (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.
[2] New Mountain Guardian IV Income Fund, L.L.C. (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.