XML 64 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value - Summary of Changes in Level III Portfolio Investments (Details) - USD ($)
$ in Thousands
7 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Net realized (losses) gains on investments $ 1 [1] $ 326
Total    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 76,117
Net realized (losses) gains on investments   5
Net change in unrealized appreciation (depreciation) of investments 1,129 1,701
Purchases, including capitalized PIK and revolver fundings 75,333 294,832
Proceeds from sales and paydowns of investments (345) (41,604)
Transfers into Level III   2,975
Transfers out of Level III   (2,351)
Ending balance 76,117 331,675
Net change in unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: 1,129 1,544
First Lien    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 75,365
Net realized (losses) gains on investments   5
Net change in unrealized appreciation (depreciation) of investments 1,094 1,588
Purchases, including capitalized PIK and revolver fundings 74,616 284,847
Proceeds from sales and paydowns of investments (345) (40,829)
Transfers into Level III   2,975
Transfers out of Level III   (2,351)
Ending balance 75,365 321,600
Net change in unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: 1,094 1,455
Second Lien    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0 752
Net realized (losses) gains on investments   0
Net change in unrealized appreciation (depreciation) of investments 35 109
Purchases, including capitalized PIK and revolver fundings 717 4,029
Proceeds from sales and paydowns of investments 0 (775)
Transfers into Level III   0
Transfers out of Level III   0
Ending balance 752 4,115
Net change in unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: 35 85
Subordinated    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance   0
Net realized (losses) gains on investments   0
Net change in unrealized appreciation (depreciation) of investments   4
Purchases, including capitalized PIK and revolver fundings   1,737
Proceeds from sales and paydowns of investments   0
Transfers into Level III   0
Transfers out of Level III   0
Ending balance 0 1,741
Net change in unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period:   4
Equity and other    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance   0
Net realized (losses) gains on investments   0
Net change in unrealized appreciation (depreciation) of investments   0
Purchases, including capitalized PIK and revolver fundings   4,219
Proceeds from sales and paydowns of investments   0
Transfers into Level III   0
Transfers out of Level III   0
Ending balance $ 0 4,219
Net change in unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period:   $ 0
[1] For the year ended December 31, 2023, amounts represent the period from May 24, 2023 (commencement of operations) to December 31, 2023.