NPORT-EX 2 vale.htm VALG

Leverage Shares 2X Long VALE Daily ETF
 
Schedule of Investments
 
January 31, 2026 (Unaudited)
 
   
MONEY MARKET FUNDS - 22.0%
Shares
 
Value
 
First American Treasury Obligations Fund - Class X, 3.59% (a)
   
126,318
   
$
126,318
 
TOTAL MONEY MARKET FUNDS (Cost $126,318)
     
126,318
 
                 
TOTAL INVESTMENTS - 22.0% (Cost $126,318)
     
126,318
 
Other Assets in Excess of Liabilities - 78.0%
     
447,780
 
TOTAL NET ASSETS - 100.0%
         
$
574,098
 
                 
Percentages are stated as a percent of net assets.
         

(a)
The rate shown represents the 7-day annualized yield as of January 31, 2026.

Leverage Shares 2X Long VALE Daily ETF
 
Schedule of Total Return Swap Contracts
 
January 31, 2026 (Unaudited)
 
   
Reference Entity
Counterparty
Pay/ Receive
Reference Entity
Financing Rate
Payment
Frequency(a)
Maturity
Date
Notional Amount
 
Value/
Unrealized
Appreciation
(Depreciation)
 
Vale S.A.
Cantor Fitzgerald & Co.
Receive
OBFR + 7.50%
Termination
01/18/2027
 
$
35,724
   
$
6,908
 
Vale S.A.
Clear Street LLC
Receive
OBFR + 1.25%
Termination
01/27/2027
   
719,293
     
(30,884
)
Vale S.A.
Marex Capital Markets Inc.
Receive
OBFR + 3.00%
Termination
01/27/2027
   
392,912
     
(22,403
)
Net Unrealized Appreciation (Depreciation)
  0
   
0
     
(46,379
)

(a) Financing reset of swap is effective on the last day of each month. Equity reset of swap is effective on termination or periodically throughout the month.

There are no upfront payments or receipts associated with total return swaps in the Fund as of January 31, 2026.
 
   
OBFR - Overnight Bank Funding Rate was 3.63% as of January 31, 2026.
 

Summary of Fair Value Disclosure as of January 31, 2026 (Unaudited)
 
Leverage Shares 2X Long VALE Daily ETF (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
 
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
 
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.
 
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of January 31, 2026:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Investments:
                       
  Money Market Funds
 
$
126,318
   
$
   
$
   
$
126,318
 
Total Investments
 
$
126,318
   
$
   
$
   
$
126,318
 
   
Other Financial Instruments:
                               
  Total Return Swaps *
 
$
   
$
6,908
   
$
   
$
6,908
 
Total Other Financial Instruments
 
$
   
$
6,908
   
$
   
$
6,908
 
                                 
Liabilities:
                               
Other Financial Instruments:
                               
  Total Return Swaps *
 
$
   
$
(53,287
)
 
$
   
$
(53,287
)
Total Other Financial Instruments
 
$
   
$
(53,287
)
 
$
   
$
(53,287
)
   
* The fair value of the Fund's investment represents the unrealized appreciation (depreciation) as of January 31, 2026.
 
   
Refer to the Schedule of Investments for further disaggregation of investment categories.