XML 18 R9.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (55,339) $ (32,094)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation expense 207 29
Equity-based compensation expense 11,126 4,186
Amortization of discounts on marketable securities (2,379) (2,710)
Non-cash lease expense 857 266
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 895 (1,462)
Other non-current assets (6,841) 0
Accounts payable 1,374 2,159
Operating lease liability (1,014) (263)
Accrued expenses 2,637 (1,747)
Net cash used in operating activities (48,477) (31,636)
Cash flows from investing activities:    
Purchases of marketable securities (98,201) (125,892)
Maturities of marketable securities 115,500 74,500
Purchases of property and equipment (4,317) (351)
Net cash provided by (used in) investing activities 12,982 (51,743)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of issuance costs 0 450,496
Proceeds from exercise of options 622 24
Net cash provided by financing activities 622 450,520
Increase (decrease) in cash, cash equivalents and restricted cash (34,873) 367,141
Cash, cash equivalents and restricted cash, beginning of period 142,083 118,610
Cash, cash equivalents and restricted cash, end of period 107,210 485,751
Supplemental disclosures of non-cash activities:    
Operating lease right-of-use asset obtained in exchange for operating lease liability 999 0
Property and equipment in accounts payable 229 0
Unpaid financing cost in accrued liability 37 541
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 106,916 485,457
Restricted cash 294 294
Total $ 107,210 $ 485,751