XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Net Loss Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Net Loss Per Share  
Schedule of basic and diluted net loss per share attributable to common unitholders

Basic and diluted net loss per share attributable to common stockholders was calculated as follows (in thousands, except share and per share data):

 

 

THREE MONTHS ENDED JUNE 30,

 

 

SIX MONTHS ENDED JUNE 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(33,816

)

 

$

(18,885

)

 

$

(65,910

)

 

$

(31,410

)

Net loss attributable to common stockholders, basic and diluted

 

$

(33,816

)

 

$

(18,885

)

 

$

(65,910

)

 

$

(31,410

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding, basic and diluted

 

 

56,515,003

 

 

 

5,000,000

 

 

 

53,352,406

 

 

 

5,000,000

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.60

)

 

$

(3.78

)

 

$

(1.24

)

 

$

(6.28

)

Schedule of potential common units excluded from calculation of diluted net loss per share attributable to common unitholders

The following potential common shares, presented based on amounts outstanding at period end, were excluded from the calculation of diluted net loss per share attributable to common stockholders for the period indicated because including them would have been anti-dilutive:

 

 

THREE MONTHS ENDED JUNE 30,

 

 

SIX MONTHS ENDED JUNE 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Series A Preferred Units

 

 

 

 

 

20,000,000

 

 

 

 

 

 

20,000,000

 

Series B Preferred Units

 

 

 

 

 

45,089,212

 

 

 

 

 

 

45,089,212

 

Vested Incentive Units

 

 

 

 

 

2,481,543

 

 

 

 

 

 

2,481,543

 

Unvested Incentive Units

 

 

 

 

 

11,788,732

 

 

 

 

 

 

11,788,732

 

Stock options

 

 

2,973,471

 

 

 

 

 

 

2,973,471

 

 

 

 

Unvested restricted common stock

 

 

1,804,749

 

 

 

 

 

 

1,804,749

 

 

 

 

Unvested restricted stock units

 

 

126,101

 

 

 

 

 

 

126,101

 

 

 

 

Total

 

 

4,904,321

 

 

 

79,359,487

 

 

 

4,904,321

 

 

 

79,359,487