XML 60 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense
The following tables provide: (a) the components of income tax expense in 2025, 2024, and 2023; (b) the reconciliation between the statutory federal income tax rate and the Company's effective income tax rate for 2025, 2024, and 2023; and (c) the components of accumulated deferred income tax assets and liabilities at December 31, 2025 and 2024.
For the Year Ended December 31,
(in millions)202520242023
Current Income Tax Expense
Federal$10.1 $3.7 $14.7 
State13.9 2.7 5.5 
Other(0.5)(0.4)— 
Total current income tax expense23.5 6.0 20.2 
Deferred Income Tax Expense
Federal29.4 29.3 7.8 
State(0.2)7.9 0.1 
Total deferred income tax expense29.2 37.2 7.9 
Total Income Tax Expense$52.7 $43.2 $28.1 
.
Summary of Reconciliation of Statutory Federal Tax and Effective Income Tax Rates
For the Year Ended December 31,
(dollars in millions)202520242023
Reconciliation of Effective Income Tax Rate
Income before income taxes$193.0 $161.8 $115.3 
U.S. federal tax at statutory rate40.5 21.0 %34.0 21.0 %24.2 21.0 %
Reconciling Items:
State and local income taxes, net of federal income tax effect10.8 5.6 %8.4 5.2 %4.4 3.8 %
Effects of changes in tax laws or rates enacted in the current period  %— — %(2.5)(2.1)%
Nontaxable or nondeductible items:
Other1.4 0.7 %0.8 0.5 %2.0 1.7 %
Income Taxes and Effective Income Tax Rate$52.7 27.3 %$43.2 26.7 %$28.1 24.4 %
Schedule of Accumulated Deferred Income Tax Assets and Liabilities
As of December 31,
(in millions)20252024
Deferred Income Taxes
Deferred income tax liabilities:
Property, plant and equipment$318.8 $289.7 
Acquisition adjustment4.9 5.2 
Deferred gas costs4.7 2.5 
Natural gas conversion costs4.4 4.6 
Storm reserve liability5.8 5.8 
Intangible assets16.0 6.4 
Other6.5 8.4 
Total deferred income tax liabilities361.1 322.6 
Deferred income tax assets:
Pension and other employee benefits6.5 5.1 
Net operating loss carryforwards9.0 1.1 
Investment tax credits9.0 — 
Accrued expenses4.6 4.0 
Regulatory asset7.6 6.0 
Other11.1 10.3 
Total deferred income tax assets47.8 26.5 
Deferred Income Taxes $313.3 $296.1 

Cash payments of U.S. federal and state income taxes, net of refunds, were as follows:

For the Year Ended December 31,
(in millions)202520242023
Net cash paid for income taxes consisted of the following:
Cash payments of federal income taxes, net$8.5 $1.6 $19.0 
Cash payments of state and local income taxes, net
Aggregated state and local jurisdictions:0.3 0.3 0.9 
Disaggregated state and local jurisdictions:
Delaware3.8 3.0 0.4 
Florida2.9 2.7 0.9 
Maryland0.5 1.8 0.7 
Total cash payments of U.S. federal and state income taxes (net of refunds)$16.0 $9.4 $21.9