XML 55 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment :
For the Year Ended December 31,
20252024
(in millions)Regulated EnergyUnregulated Energy
Other and Eliminations (1)
TotalRegulated EnergyUnregulated Energy
Other and Eliminations (1)
Total
Operating revenues, unaffiliated customers$685.7 $244.3 $0.2 $930.2 $578.3 $208.9 $0.2 $787.4 
Intersegment revenues (2)
2.1 27.6 (29.9)(0.2)5.1 19.5 (24.8)(0.2)
687.8 271.9 (29.7)930.0 583.4 228.4 (24.6)787.2 
Less:
Natural gas, propane and electric costs193.8 127.3 (29.6)291.5 144.2 100.2 (24.6)219.8 
Operations and maintenance expenses 169.0 84.6 (0.4)253.2 158.5 74.4 (0.3)232.6 
Depreciation and amortization70.9 20.8  91.7 48.8 16.9 — 65.7 
Other segment items (3)
32.1 5.6  37.7 35.7 5.2 — 40.9 
Operating income$222.0 $33.6 $0.3 $255.9 $196.2 $31.7 $0.3 $228.2 
Other income, net9.6 2.0 
Interest charges72.5 68.4 
Income before income taxes193.0 161.8 
Income taxes52.7 43.2 
Net Income$140.3 $118.6 
Capital expenditures$409.8 $39.7 $20.9 $470.4 $320.2 $33.9 $1.7 $355.8 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated Energy- Other taxes and transaction and transition costs related to the acquisition and integration of FCG; Unregulated Energy - Other taxes.

For the Year Ended December 31, 2023
(in millions)Regulated EnergyUnregulated Energy
Other and Eliminations (1)
Total
Operating revenues, unaffiliated customers$471.6 $199.0 $0.2 $670.8 
Intersegment revenues (2)
2.0 24.1 (26.3)(0.2)
473.6 223.1 (26.1)670.6 
Less:
Natural gas, propane and electric costs140.0 102.5 (26.0)216.5 
Operations and maintenance expenses125.3 73.8 (0.3)198.8 
Depreciation and amortization48.2 17.3 — 65.5 
Other segment items (3)
33.9 5.1 — 39.0 
Operating income$126.2 $24.4 $0.2 $150.8 
Other income, net1.4 
Interest charges36.9 
Income before income taxes115.3 
Income taxes28.1 
Net Income$87.2 
Capital expenditures (4)
$1,095.9 $40.3 $1.8 $1,138.0 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated Energy - Other taxes and transaction and transition costs related to the acquisition and integration of FCG; Unregulated Energy - Other taxes.
(4) Regulated capital expenditures in 2023 include our acquisition of FCG for $922.8 million. See Note 4 for additional details.
As of December 31,
(in millions)20252024
Identifiable Assets
Regulated Energy segment$3,425.3 $3,042.9 
Unregulated Energy segment
495.0 486.4 
Other businesses and eliminations74.5 47.7 
Total identifiable assets$3,994.8 $3,577.0