XML 54 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Revenue Recognition Revenue Recognition (Tables)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]      
Disaggregation of Revenue [Table Text Block] for the years ended December 31, 2025, 2024 and 2023:
For the Year Ended December 31, 2025
(in millions)Regulated EnergyUnregulated EnergyOther and EliminationsTotal
Energy distribution
Delaware natural gas division$103.5 $— $— $103.5 
FPU natural gas distribution
191.8 — — 191.8 
FCG170.4 — — 170.4 
FPU electric distribution103.9 — — 103.9 
Maryland natural gas distribution (1)
64.2 — — 64.2 
Total energy distribution633.8 — — 633.8 
Energy transmission
Aspire Energy— 50.4 — 50.4 
Aspire Energy Express1.5 — — 1.5 
Eastern Shore86.9 — — 86.9 
Peninsula Pipeline52.8 — — 52.8 
Total energy transmission141.2 50.4 — 191.6 
Energy generation
Eight Flags— 18.1 — 18.1 
Propane operations
Propane distribution operations— 171.6 — 171.6 
CNG / RNG
Marlin Gas Services— 28.2 — 28.2 
Other RNG— 3.8 — 3.8 
Total CNG / RNG Services— 32.0 — 32.0 
Other and eliminations
Eliminations(87.2)(0.2)(29.9)(117.3)
Other— — 0.2 0.2 
Total other and eliminations(87.2)(0.2)(29.7)(117.1)
Total operating revenues (2)
$687.8 $271.9 $(29.7)$930.0 
    
(1) In accordance with the Maryland PSC approval of our natural gas base rate proceeding, effective April 2025, our natural gas distribution businesses in Maryland (Maryland natural gas division, Sandpiper Energy and Elkton Gas) are now consolidated for rate-making and other purposes and are reflected on a consolidated basis for all periods presented consistent with the final rate order. See Note 17, Rates and Other Regulatory Activities, for additional information.
(2) Total operating revenues for the year ended December 31, 2025, include other revenue (revenues from sources other than contracts with customers) of $0.8 million and $0.4 million for our Regulated and Unregulated Energy segments, respectively. The sources of other revenues include revenue from alternative revenue programs related to revenue normalization and late fees for the Maryland natural gas distribution businesses.
For the Year Ended December 31, 2024
(in millions)Regulated EnergyUnregulated EnergyOther and EliminationsTotal
Energy distribution
Delaware natural gas division$76.9 $— $— $76.9 
FPU natural gas distribution
170.3 — — 170.3 
FCG140.3 — — 140.3 
FPU electric distribution92.6 — — 92.6 
Maryland natural gas distribution (1)
51.9 — — 51.9 
Total energy distribution532.0 — — 532.0 
Energy transmission
Aspire Energy— 35.2 — 35.2 
Aspire Energy Express1.5 — — 1.5 
Eastern Shore81.7 — — 81.7 
Peninsula Pipeline34.5 — — 34.5 
Total energy transmission117.7 35.2 — 152.9 
Energy generation
Eight Flags— 18.0 — 18.0 
Propane operations
Propane distribution operations— 157.9 — 157.9 
CNG / RNG
Marlin Gas Services— 16.6 — 16.6 
Other RNG— 1.0— 1.0 
Total CNG / RNG Services— 17.6 — 17.6 
Other and eliminations
Eliminations(66.3)(0.3)(24.8)(91.4)
Other— — 0.2 0.2 
Total other and eliminations(66.3)(0.3)(24.6)(91.2)
Total operating revenues (2)
$583.4 $228.4 $(24.6)$787.2 
    
(1) In accordance with the Maryland PSC approval of our natural gas base rate proceeding, effective April 2025, our natural gas distribution businesses in Maryland (Maryland natural gas division, Sandpiper Energy and Elkton Gas) are now consolidated for rate-making and other purposes and are reflected on a consolidated basis for all periods presented consistent with the final rate order. See Note 17, Rates and Other Regulatory Activities, for additional information.
(2) Total operating revenues for the year ended December 31, 2024, include other revenue (revenues from sources other than contracts with customers) of $1.6 million and $0.4 million for our Regulated and Unregulated Energy segments, respectively. The sources of other revenues include revenue from alternative revenue programs related to revenue normalization and late fees for the Maryland natural gas distribution businesses.
For the Year Ended December 31, 2023
(in millions)Regulated EnergyUnregulated EnergyOther and EliminationsTotal
Energy distribution
Delaware natural gas division$83.9 $— $— $83.9 
FPU natural gas distribution
168.4 — — 168.4 
FCG (1)
12.1 — — 12.1 
FPU electric distribution99.5 — — 99.5 
Maryland natural gas distribution (2)
57.1 — — 57.1 
Total energy distribution421.0 — — 421.0 
Energy transmission
Aspire Energy— 37.1 — 37.1 
Aspire Energy Express1.5 — — 1.5 
Eastern Shore79.9 — — 79.9 
Peninsula Pipeline30.4 — — 30.4 
Total energy transmission111.8 37.1 — 148.9 
Energy generation
Eight Flags— 19.2 — 19.2 
Propane operations
Propane distribution operations— 154.7 — 154.7 
Compressed Natural Gas Services
Marlin Gas Services— 12.3 — 12.3 
Other and eliminations
Eliminations(59.2)(0.2)(26.3)(85.7)
Other— — 0.2 0.2 
Total other and eliminations(59.2)(0.2)(26.1)(85.5)
Total operating revenues (3)
$473.6 $223.1 $(26.1)$670.6 
(1) Operating revenues for FCG include amounts from the acquisition date through December 31, 2023. For additional information on FCG's results, see Note 4, Acquisitions, and discussion under Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations.
(2) In accordance with the Maryland PSC approval of our natural gas base rate proceeding, effective April 2025, our natural gas distribution businesses in Maryland (Maryland natural gas division, Sandpiper Energy and Elkton Gas) are now consolidated for rate-making and other purposes and are reflected on a consolidated basis for all periods presented consistent with the final rate order. See Note 17, Rates and Other Regulatory Activities, for additional information.
(3) Total operating revenues for the year ended December 31, 2023, include other revenue (revenues from sources other than contracts with customers) of $1.2 million and $0.4 million for our Regulated and Unregulated Energy segments, respectively. The sources of other revenues include revenue from alternative revenue programs related to revenue normalization for Maryland division and Sandpiper and late fees.
Contract with Customer, Asset and Liability [Table Text Block] The balances of our trade receivables, contract assets, and contract liabilities as of December 31, 2025 and 2024 were as follows:
Trade ReceivablesContract Assets (Current)Contract Assets (Noncurrent)Contract Liabilities (Current)
(in millions)
Balance at 12/31/2024
$66.2 $— $3.0 $1.2 
Balance at 12/31/2025
92.2  2.9 1.3 
Increase (decrease)$26.0 $— $(0.1)$0.1 
   
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Table Text Block] Revenue for these businesses for the remaining performance obligations at December 31, 2025 are expected to be recognized as follows:
(in millions)202620272028202920302031 and thereafter
Eastern Shore and Peninsula Pipeline$39.2 $35.2 $32.8 $30.1 $24.0 $150.2 
Natural gas distribution operations12.6 10.2 10.2 10.2 10.1 29.7 
FPU electric distribution1.0 0.6 0.6 0.6 — — 
Total revenue contracts with remaining performance obligations$52.8 $46.0 $43.6 $40.9 $34.1 $179.9