XML 23 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating Revenues      
Regulated Energy $ 687,800 $ 583,400 $ 473,600
Unregulated Energy 271,900 228,400 223,100
Other (29,700) (24,600) (26,100)
Total operating revenues 930,000 787,200 670,600
Operating Expenses      
Natural gas and electricity costs 193,800 144,200 140,000
Propane and natural gas costs 97,700 75,600 76,500
Operations 229,300 210,100 178,400
Maintenance 23,900 22,500 20,400
Depreciation and amortization 91,700 65,700 65,500
Other taxes 36,500 36,900 28,600
Total operating expenses 674,100 559,000 519,800
Operating Income 255,900 228,200 150,800
Other income, net 9,600 2,000 1,400
Interest charges 72,500 68,400 36,900
Income Before Income Taxes 193,000 161,800 115,300
Income taxes 52,700 43,200 28,100
Net Income (Loss) Attributable to Parent $ 140,300 $ 118,600 $ 87,200
Weighted Average Common Shares Outstanding:      
Basic (in shares) [1] 23,389 22,469 18,371
Diluted (in shares) [1] 23,488 22,531 18,435
Earnings Per Share of Common Stock:      
Income (Loss) from Continuing Operations, Per Basic Share $ 6.00 $ 5.28 $ 4.75
Basic (in usd per share) 6.00 5.28 4.75
Earnings Per Share, Diluted [Abstract]      
Income (Loss) from Continuing Operations, Per Diluted Share 5.97 5.26 4.73
Diluted (in usd per share) $ 5.97 $ 5.26 $ 4.73
Transaction-related expenses $ 1,200 $ 4,000 $ 10,400
[1] ) Weighted average shares reflect the impact of 4.4 million common shares issued in November 2023 in connection with the acquisition of FCG. See Notes 4 and 14 for additional details on the acquisition and related equity offering.