XML 123 R103.htm IDEA: XBRL DOCUMENT v3.25.4
Rates and Other Regulatory Activities - Additional Information (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Dekatherm
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2026
USD ($)
Rates and Other Regulatory Activities [Line Items]        
Regulatory Assets $ 104,000 $ 101,300    
Revenues 930,000 787,200 $ 670,600  
RSAM 25,000      
Regulatory Liabilities 202,600 200,100    
Gas Utility Access and Replacement Directive Related Capital Expenditures 205,000      
RSAM Adjustment $ 15,500 $ 5,100    
Number of Miles of Distribution Mains 150 160    
Safety, Access, and Facility Enhancement Capital Expenditures $ 205,000      
Total Projected Capital Expenditures 255,000      
Depreciation Study Impact 1,200      
Safety, Access, and Facility Enhancement Additional Capital Expenditures 50,000      
Depreciation Reserve Amount 6,800      
Storm reserve        
Rates and Other Regulatory Activities [Line Items]        
Regulatory Liabilities [1] 2,300 $ 2,100    
TCJA        
Rates and Other Regulatory Activities [Line Items]        
Regulatory Liabilities 83,400 84,600    
Underrecovered purchased fuel costs        
Rates and Other Regulatory Activities [Line Items]        
Regulatory Assets [2],[3] 19,600 9,700    
Maryland Natural Gas Distribution Businesses [Member]        
Rates and Other Regulatory Activities [Line Items]        
Permanent Rates 6,900      
Maryland Natural Gas [Member]        
Rates and Other Regulatory Activities [Line Items]        
Annual Rate Case Recovery $ 2,600      
Rate Case ROE 11.50%      
Incremental Rate Case Recovery $ 900      
Total Rate Case Recovery 3,500      
Florida City Gas        
Rates and Other Regulatory Activities [Line Items]        
Total Base Revenue 23,300      
Rate Increase 14,100      
Base Rate Increase Base - SAFE investments transfer to base rates 5,300      
Base Rate Increase - liquefied natural gas facility 3,800      
Florida City Gas | Storm reserve        
Rates and Other Regulatory Activities [Line Items]        
Regulatory Liabilities 800      
Delaware natural gas division [Member]        
Rates and Other Regulatory Activities [Line Items]        
Permanent Rates 12,100      
Annual Rate Case Recovery $ 6,100 2,500    
Rate Case ROE 11.50%      
Florida Electric Distribution        
Rates and Other Regulatory Activities [Line Items]        
Permanent Rates $ 8,600 $ 12,600    
Annual Rate Case Recovery $ 1,800      
Cost Recovery Storm Protection Plan       $ 20,400
Rate Case ROE 11.30%      
Deferred Rate Case Recovery $ 1,000      
Step Up Rate Case Recovery $ 700      
Eastern Shore Gas Company [Member]        
Rates and Other Regulatory Activities [Line Items]        
Number of Miles of Distribution Mains   5.5    
Newberry Expansion | Peninsula Pipeline Company        
Rates and Other Regulatory Activities [Line Items]        
Additional Firm Natural Gas Transportation Deliverability | Dekatherm 8,000      
East Coast Reinforcement Projects: Boynton Beach | Peninsula Pipeline Company        
Rates and Other Regulatory Activities [Line Items]        
Additional Firm Natural Gas Transportation Deliverability | Dekatherm 15,000      
East Coast Reinforcement Projects: New Smyrna Beach | Peninsula Pipeline Company        
Rates and Other Regulatory Activities [Line Items]        
Additional Firm Natural Gas Transportation Deliverability | Dekatherm 3,400      
Central Florida Reinforcement Projects: Plant City | Peninsula Pipeline Company        
Rates and Other Regulatory Activities [Line Items]        
Additional Firm Natural Gas Transportation Deliverability | Dekatherm 5,000      
Central Florida Reinforcement Projects: Lake Mattie | Peninsula Pipeline Company        
Rates and Other Regulatory Activities [Line Items]        
Additional Firm Natural Gas Transportation Deliverability | Dekatherm 8,700      
St. Cloud Project Amendment | Peninsula Pipeline Company        
Rates and Other Regulatory Activities [Line Items]        
Additional Firm Natural Gas Transportation Deliverability | Dekatherm 10,000      
FL Mandatory Relocates | Florida Natural Gas Distribution [Member]        
Rates and Other Regulatory Activities [Line Items]        
Projected Revenue $ 500      
FL Mandatory Relocates | Florida City Gas        
Rates and Other Regulatory Activities [Line Items]        
Projected Revenue 1,000      
Regulated Energy [Member]        
Rates and Other Regulatory Activities [Line Items]        
Revenues $ 687,800 $ 583,400 $ 473,600  
Elkton Gas [Member] | Regulated Energy [Member]        
Rates and Other Regulatory Activities [Line Items]        
Number of customers acquired through acquisition 7,000      
[1] We have storm reserves in our Florida regulated energy operations that allow us to collect through rates amounts to be used against general claims, storm restoration costs and other losses as they are incurred.
[2] Includes amounts being recovered over a three-year period primarily concentrated in our electric division. Per Florida PSC approval, our electric division was allowed to recover these amounts over an extended period of time in an effort to reduce the impact of increased commodity prices to our customers. Recovery of these costs began in January 2023.
[3] We are allowed to recover the asset or are required to pay the liability in rates. We do not earn an overall rate of return on these assets.