XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
The following table presents information about our reportable segments:
Three Months Ended September 30,
20252024
(in millions)RegulatedUnregulated
Other Businesses and Eliminations (1)
TotalRegulatedUnregulated
Other Businesses and Eliminations (1)
Total
Operating revenues, unaffiliated customers$145.8 $33.8 $ $179.6 $130.2 $30.0 $— $160.2 
Intersegment revenues (2)
0.6 6.9 (7.5) 0.4 5.6 (6.0)— 
146.4 40.7 (7.5)179.6 130.6 35.6 (6.0)160.2 
Less:
Natural gas, propane and electric costs31.7 18.3 (7.6)42.4 28.4 15.8 (6.0)38.2 
Operations and maintenance expenses 39.7 19.9 0.1 59.7 37.6 17.0 — 54.6 
Depreciation and amortization18.2 5.1  23.3 12.3 4.5 — 16.8 
Other segment items (3)
7.9 1.3  9.2 8.3 1.4 — 9.7 
Segment operating income$48.9 $(3.9)$ $45.0 $44.0 $(3.1)$— $40.9 
Other income, net0.2 0.5 
Interest charges18.2 17.1 
Income before income taxes27.0 24.3 
Income taxes7.6 6.8 
Net Income$19.4 $17.5 
Capital expenditures$108.1 $9.6 $5.1 $122.8 $89.0 $8.3 $— $97.3 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated - Other taxes and transaction and transition costs related to the integration of FCG; Unregulated - Other taxes.
Nine Months Ended September 30,
20252024
(in millions)RegulatedUnregulated
Other Businesses and Eliminations (1)
TotalRegulatedUnregulated
Other Businesses and Eliminations (1)
Total
Operating revenues, unaffiliated customers$496.4 $174.7 $ $671.1 $425.1 $147.1 $— $572.2 
Intersegment revenues (2)
1.4 20.6 (22.0) 4.6 13.0 (17.6)— 
497.8 195.3 (22.0)671.1 429.7 160.1 (17.6)572.2 
Less:
Natural gas, propane and electric costs137.3 93.4 (22.0)208.7 105.7 70.9 (17.5)159.1 
Operations and maintenance expenses 122.1 61.9  184.0 115.9 54.2 (0.1)170.0 
Depreciation and amortization52.6 15.1  67.7 39.5 12.2 — 51.7 
Other segment items (3)
24.6 4.0  28.6 26.0 4.1 — 30.1 
Segment operating income$161.2 $20.9 $ 182.1 $142.6 $18.7 $— 161.3 
Other income, net1.2 1.7 
Interest charges54.1 50.9 
Income before income taxes129.2 112.1 
Income taxes35.0 30.2 
Net Income$94.2 $81.9 
Capital expenditures$295.7 $32.1 $7.8 $335.6 $230.9 $24.6 $1.3 $256.8 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated - Other taxes and transaction and transition costs related to the integration of FCG; Unregulated - Other taxes.

(in millions)September 30, 2025December 31, 2024
Identifiable Assets
Regulated Energy segment$3,325.0 $3,042.9 
Unregulated Energy segment 470.2 486.4 
Other Businesses and Eliminations66.2 47.7 
Total Identifiable Assets $3,861.4 $3,577.0