XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Operating Revenues        
Regulated Energy $ 146,400 $ 130,600 $ 497,800 $ 429,700
Unregulated Energy 40,700 35,600 195,300 160,100
Total Operating Revenues 179,600 160,200 671,100 572,200
Operating Expenses        
Regulated natural gas and electric costs 31,700 28,400 137,300 105,700
Unregulated propane and natural gas costs 10,700 9,800 71,400 53,400
Operations 53,600 49,500 166,500 153,400
Transaction-related expenses 200 800 1,000 3,100
Maintenance 6,100 5,100 17,500 16,600
Depreciation and amortization 23,300 16,800 67,700 51,700
Other taxes 9,000 8,900 27,600 27,000
Total Operating Expenses 134,600 119,300 489,000 410,900
Total operating income 45,000 40,900 182,100 161,300
Other income, net 200 500 1,200 1,700
Interest charges 18,200 17,100 54,100 50,900
Income Before Income Taxes 27,000 24,300 129,200 112,100
Income taxes 7,600 6,800 35,000 30,200
Net Income $ 19,400 $ 17,500 $ 94,200 $ 81,900
Weighted Average Common Shares Outstanding:        
Basic (shares) [1] 23,526,000 22,501,000 23,265,000 22,346,000
Diluted (shares) 23,629,000 22,564,000 23,360,000 22,402,000
Earnings Per Share of Common Stock:        
Income (Loss) from Continuing Operations, Per Basic Share $ 0.82 $ 0.78 $ 4.05  
Basic (in dollars per share) 0.82 0.78 4.05 $ 3.67
Earnings Per Share, Diluted [Abstract]        
Income (Loss) from Continuing Operations, Per Diluted Share 0.82 0.78 4.03 3.66
Diluted (in dollars per share) $ 0.82 $ 0.78 $ 4.03 $ 3.66
Other Operating Revenue $ (7,500) $ (6,000) $ (22,000) $ (17,600)
[1]