XML 28 R17.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
 9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Segment Information Segment Information
We use the management approach to identify operating segments. We organize our business around differences in regulatory environment and/or products or services, and the operating results of each segment are regularly reviewed by the chief operating decision maker, our President and Chief Executive Officer ("CEO"), in order to make decisions about resources and to assess performance.
Our operations are entirely domestic and are comprised of two reportable segments:
•Regulated Energy. Includes energy distribution and transmission services (natural gas distribution, natural gas transmission and electric distribution operations). All operations in this segment are regulated, as to their rates and services, by the PSC having jurisdiction in each operating territory or by the FERC in the case of Eastern Shore.
•Unregulated Energy. Includes energy transmission, energy generation (the operations of our Eight Flags' CHP plant), propane distribution operations, mobile compressed natural gas distribution and pipeline solutions operations, and sustainable energy investments including renewable natural gas-related investments. Also included in this segment are other unregulated energy services, such as energy-related merchandise sales and heating, ventilation and air conditioning, plumbing and electrical services. These operations are unregulated as to their rates and services.

The remainder of our operations are presented as “Other Businesses and Eliminations,” which consists of unregulated subsidiaries that own real estate leased to the Company, as well as certain corporate costs not allocated to other operations.

The following table presents information about our reportable segments:
Three Months Ended September 30,
20252024
(in millions)RegulatedUnregulated
Other Businesses and Eliminations (1)
TotalRegulatedUnregulated
Other Businesses and Eliminations (1)
Total
Operating revenues, unaffiliated customers$145.8 $33.8 $— $179.6 $130.2 $30.0 $— $160.2 
Intersegment revenues (2)
0.6 6.9 (7.5)— 0.4 5.6 (6.0)— 
146.4 40.7 (7.5)179.6 130.6 35.6 (6.0)160.2 
Less:
Natural gas, propane and electric costs31.7 18.3 (7.6)42.4 28.4 15.8 (6.0)38.2 
Operations and maintenance expenses 39.7 19.9 0.1 59.7 37.6 17.0 — 54.6 
Depreciation and amortization18.2 5.1 — 23.3 12.3 4.5 — 16.8 
Other segment items (3)
7.9 1.3 — 9.2 8.3 1.4 — 9.7 
Segment operating income$48.9 $(3.9)$— $45.0 $44.0 $(3.1)$— $40.9 
Other income, net0.2 0.5 
Interest charges18.2 17.1 
Income before income taxes27.0 24.3 
Income taxes7.6 6.8 
Net Income$19.4 $17.5 
Capital expenditures$108.1 $9.6 $5.1 $122.8 $89.0 $8.3 $— $97.3 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated - Other taxes and transaction and transition costs related to the integration of FCG; Unregulated - Other taxes.
Nine Months Ended September 30,
20252024
(in millions)RegulatedUnregulated
Other Businesses and Eliminations (1)
TotalRegulatedUnregulated
Other Businesses and Eliminations (1)
Total
Operating revenues, unaffiliated customers$496.4 $174.7 $— $671.1 $425.1 $147.1 $— $572.2 
Intersegment revenues (2)
1.4 20.6 (22.0)— 4.6 13.0 (17.6)— 
497.8 195.3 (22.0)671.1 429.7 160.1 (17.6)572.2 
Less:
Natural gas, propane and electric costs137.3 93.4 (22.0)208.7 105.7 70.9 (17.5)159.1 
Operations and maintenance expenses 122.1 61.9 — 184.0 115.9 54.2 (0.1)170.0 
Depreciation and amortization52.6 15.1 — 67.7 39.5 12.2 — 51.7 
Other segment items (3)
24.6 4.0 — 28.6 26.0 4.1 — 30.1 
Segment operating income$161.2 $20.9 $— 182.1 $142.6 $18.7 $— 161.3 
Other income, net1.2 1.7 
Interest charges54.1 50.9 
Income before income taxes129.2 112.1 
Income taxes35.0 30.2 
Net Income$94.2 $81.9 
Capital expenditures$295.7 $32.1 $7.8 $335.6 $230.9 $24.6 $1.3 $256.8 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated - Other taxes and transaction and transition costs related to the integration of FCG; Unregulated - Other taxes.

(in millions)September 30, 2025December 31, 2024
Identifiable Assets
Regulated Energy segment$3,325.0 $3,042.9 
Unregulated Energy segment 470.2 486.4 
Other Businesses and Eliminations66.2 47.7 
Total Identifiable Assets $3,861.4 $3,577.0