XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment
The following table presents information about our reportable segments:
Three Months Ended June 30,
20252024
(in millions)RegulatedUnregulated
Other Businesses and Eliminations (1)
TotalRegulatedUnregulated
Other Businesses and Eliminations (1)
Total
Operating revenues, unaffiliated customers$151.4 $41.4 $ $192.8 $127.0 $39.3 $— $166.3 
Intersegment revenues (2)
0.4 6.5 (6.9) 3.7 2.1 (5.8)— 
151.8 47.9 (6.9)192.8 130.7 41.4 (5.8)166.3 
Less:
Natural gas, propane and electric costs34.1 22.9 (7.0)50.0 27.4 18.0 (5.7)39.7 
Operations and maintenance expenses 40.7 20.2  60.9 39.3 18.6 — 57.9 
Depreciation and amortization16.8 5.1  21.9 14.7 3.2 — 17.9 
Other segment items (3)
8.4 1.2 0.1 9.7 8.8 1.2 — 10.0 
Segment operating income$51.8 $(1.5)$ $50.3 $40.5 $0.4 $(0.1)$40.8 
Other income, net0.4 1.0 
Interest charges17.8 16.8 
Income before income taxes32.9 25.0 
Income taxes9.0 6.8 
Net Income$23.9 $18.2 
Capital expenditures$91.5 $7.7 $0.7 $99.9 $82.0 $6.5 $0.4 $88.9 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated - Other taxes and transaction and transition costs related to the integration of FCG; Unregulated - Other taxes.
Six Months Ended June 30,
20252024
(in millions)RegulatedUnregulated
Other Businesses and Eliminations (1)
TotalRegulatedUnregulated
Other Businesses and Eliminations (1)
Total
Operating revenues, unaffiliated customers$350.6 $140.9 $ $491.5 $294.9 $117.1 $— $412.0 
Intersegment revenues (2)
0.8 13.7 (14.5) 4.2 7.4 (11.6)— 
351.4 154.6 (14.5)491.5 299.1 124.5 (11.6)412.0 
Less:
Natural gas, propane and electric costs105.6 75.1 (14.4)166.3 77.3 55.1 (11.5)120.9 
Operations and maintenance expenses 82.4 42.0 (0.1)124.3 78.3 37.2 (0.1)115.4 
Depreciation and amortization34.4 10.0  44.4 27.2 7.7 — 34.9 
Other segment items (3)
16.7 2.7  19.4 17.7 2.7 — 20.4 
Segment operating income$112.3 $24.8 $ $137.1 $98.6 $21.8 $— $120.4 
Other income, net1.0 1.2 
Interest charges35.9 33.8 
Income before income taxes102.2 87.8 
Income taxes27.4 23.4 
Net Income$74.8 $64.4 
Capital expenditures$187.6 $22.5 $2.7 $212.8 $141.9 $16.3 $1.3 $159.5 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated - Other taxes and transaction and transition costs related to the integration of FCG; Unregulated - Other taxes.

(in millions)June 30, 2025December 31, 2024
Identifiable Assets
Regulated Energy segment$3,212.8 $3,042.9 
Unregulated Energy segment 466.7 486.4 
Other Businesses and Eliminations58.3 47.7 
Total Identifiable Assets $3,737.8 $3,577.0