XML 24 R13.htm IDEA: XBRL DOCUMENT v3.25.2
Revenue Recognition (Notes)
 6 Months Ended
Jun. 30, 2025
Revenue from Contract with Customer [Abstract]  
Revenue from Contract with Customer [Text Block] Revenue Recognition
We recognize revenue when our performance obligations under contracts with customers have been satisfied, which generally occurs when our businesses have delivered or transported natural gas, electricity or propane to customers. We exclude sales taxes and other similar taxes from the transaction price. Typically, our customers pay for the goods and/or services we provide in the month following the satisfaction of our performance obligation. The following tables display our revenue by major source based on product and service type for the three and six months ended June 30, 2025 and 2024:
Three Months Ended June 30, 2025Three Months Ended June 30, 2024
(in millions)Regulated EnergyUnregulated EnergyOther Businesses and EliminationsTotalRegulated EnergyUnregulated EnergyOther Businesses and EliminationsTotal
Energy distribution
Delaware natural gas division$15.5 $— $— $15.5 $13.4 $— $— $13.4 
Florida natural gas distribution
46.6 — — 46.6 40.0 — — 40.0 
Florida City Gas39.5 — — 39.5 32.5 — — 32.5 
FPU electric distribution26.2 — — 26.2 22.5 — — 22.5 
Maryland natural gas division (1)
10.7 — — 10.7 9.9 — — 9.9 
Total energy distribution138.5 — — 138.5 118.3 — — 118.3 
Energy transmission
Aspire Energy— 8.4 — 8.4 — 5.3 — 5.3 
Aspire Energy Express0.3 — — 0.3 0.3 — — 0.3 
Eastern Shore21.2 — — 21.2 19.9 — — 19.9 
Peninsula Pipeline11.8 — — 11.8 8.1 — — 8.1 
Total energy transmission33.3 8.4 — 41.7 28.3 5.3 — 33.6 
Energy generation
Eight Flags— 4.6 — 4.6 — 4.4 — 4.4 
Propane operations
Propane delivery operations— 26.5 — 26.5 — 28.0 — 28.0 
CNG / RNG Services
Marlin Gas Services— 7.3 — 7.3 — 3.7 — 3.7 
Other RNG— 1.1 — 1.1 — — — — 
Total CNG / RNG Services— 8.4 — 8.4 — 3.7 — 3.7 
Other Businesses and Eliminations
Eliminations(20.0)— (6.9)(26.9)(15.9)— (5.8)(21.7)
Total operating revenues (2)
$151.8 $47.9 $(6.9)$192.8 $130.7 $41.4 $(5.8)$166.3 
(1) In accordance with the Maryland PSC approval of our natural gas base rate proceeding, effective April 2025, our natural gas distribution businesses in Maryland (Maryland natural gas division, Sandpiper Energy and Elkton Gas) are now consolidated for rate-making and other purposes and are reflected on a consolidated basis for all periods presented consistent with the final rate order.
(2) Total operating revenues for the three months ended June 30, 2025 include other revenue (revenues from sources other than contracts with customers) of $1.0 million and $0.1 million for our Regulated Energy and Unregulated Energy segments, respectively, and $0.1 million for both our Regulated Energy and Unregulated Energy segments for the three months ended June 30, 2024. The sources of other revenues include revenue from alternative revenue programs related to revenue normalization for the Maryland division and Sandpiper Energy and late fees.
Six Months Ended June 30, 2025Six Months Ended June 30, 2024
(in millions)Regulated EnergyUnregulated EnergyOther Businesses and EliminationsTotalRegulated EnergyUnregulated EnergyOther Businesses and EliminationsTotal
Energy distribution
Delaware natural gas division$57.8 $— $— $57.8 $45.3 $— $— $45.3 
Florida natural gas distribution
97.9 — — 97.9 87.9 — — 87.9 
Florida City Gas83.1 — — 83.1 68.4 — — 68.4 
FPU electric distribution49.4 — — 49.4 42.5 — — 42.5 
Maryland natural gas division (1)
36.0 — — 36.0 29.7 — — 29.7 
Total energy distribution324.2 — — 324.2 273.8 — — 273.8 
Energy transmission
Aspire Energy— 27.6 — 27.6 — 18.9 — 18.9 
Aspire Energy Express0.7 — — 0.7 0.7 — — 0.7 
Eastern Shore43.9 — — 43.9 41.1 — — 41.1 
Peninsula Pipeline21.8 — — 21.8 16.1 — — 16.1 
Total energy transmission66.4 27.6 — 94.0 57.9 18.9 — 76.8 
Energy generation
Eight Flags— 9.3 — 9.3 — 9.0 — 9.0 
Propane operations
Propane delivery operations— 101.2 — 101.2 — 89.6 — 89.6 
CNG / RNG Services
Marlin Gas Services— 14.5 — 14.5 — 7.1 — 7.1 
Other RNG— 2.1 — 2.1 — — — — 
Total CNG / RNG Services— 16.6 — 16.6 — 7.1 — 7.1 
Other Businesses and Eliminations
Eliminations(39.2)(0.1)(14.5)(53.8)(32.6)(0.1)(11.6)(44.3)
Total operating revenues (2)
$351.4 $154.6 $(14.5)$491.5 $299.1 $124.5 $(11.6)$412.0 
(1) In accordance with the Maryland PSC approval of our natural gas base rate proceeding, effective April 2025, our natural gas distribution businesses in Maryland (Maryland natural gas division, Sandpiper Energy and Elkton Gas) are now consolidated for rate-making and other purposes and are reflected on a consolidated basis for all periods presented consistent with the final rate order.
(2) Total operating revenues for the six months ended June 30, 2025 include other revenue (revenues from sources other than contracts with customers) of $0.5 million and $0.2 million for our Regulated Energy and Unregulated Energy segments, respectively, and $0.7 million and $0.2 million for our Regulated Energy and Unregulated Energy segments, respectively, for the six months ended June 30, 2024. The sources of other revenues include revenue from alternative revenue programs related to revenue normalization for the Maryland division and Sandpiper Energy and late fees.
Contract Balances
The timing of revenue recognition, customer billings and cash collections results in trade receivables and customer advances (contract liabilities) in our condensed consolidated balance sheets. The balances of our trade receivables, contract assets, and contract liabilities as of December 31, 2024 and June 30, 2025 were as follows:
Trade ReceivablesContract Assets (Current)Contract Assets (Non-current)Contract Liabilities (Current)
(in millions)
Balance at 12/31/2024$66.2 $— $3.0 $1.2 
Balance at 6/30/2025
75.7 — 2.9 0.7 
Increase (Decrease)$9.5 $— $(0.1)$(0.5)
Our trade receivables are included in trade and other receivables in the condensed consolidated balance sheets. Our non-current contract assets are included in receivables and other deferred charges in the condensed consolidated balance sheets and primarily relate to operations and maintenance costs incurred by Eight Flags that have not yet been recovered through rates for the sale of electricity to our electric distribution operation pursuant to a long-term service agreement.
At times, we receive advances or deposits from our customers before we satisfy our performance obligation, resulting in contract liabilities. Contract liabilities are included in other accrued liabilities in the condensed consolidated balance sheets and relate to non-refundable prepaid fixed fees for our propane distribution operation's retail offerings. Our performance obligation is satisfied over the term of the respective customer retail program on a ratable basis. For the three and six months ended June 30, 2025 and 2024, the amounts recognized in revenue were not material.

Remaining Performance Obligations
Certain of our businesses have long-term fixed fee contracts with customers in which revenues are recognized when performance obligations are satisfied over the contract term. Revenue for these businesses for the remaining performance obligations, at June 30, 2025, are expected to be recognized as follows:
(in millions)2025202620272028202920302031 and thereafter
Eastern Shore and Peninsula Pipeline$18.9 $36.7 $33.0 $30.8 $28.5 $22.8 $109.6 
Natural gas distribution operations6.1 11.7 9.4 10.2 10.2 10.1 29.1 
FPU electric distribution0.5 1.0 0.6 0.6 0.6 — — 
Total revenue contracts with remaining performance obligations$25.5 $49.4 $43.0 $41.6 $39.3 $32.9 $138.7