XML 97 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Outstanding Long-Term Debt (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Long-term Debt $ 1,300,000    
Less: debt issuance costs (3,600) $ (3,700)  
Long-term Debt and Lease Obligation 1,287,200 1,205,600  
Less: current maturities (25,500) (18,500)  
Total long-term debt, net of current maturities $ 1,261,700 1,187,100  
Debt Instrument, Interest Rate, Stated Percentage 6.54%    
Proceeds from issuance of long-term debt $ 99,500 627,000 $ 49,900
Proceeds from Issuance of Senior Long-Term Debt 550,000    
Common Stock [Member]      
Debt Instrument [Line Items]      
Proceeds from Issuance of Senior Long-Term Debt 4,400    
5.68% note, due June 30, 2026      
Debt Instrument [Line Items]      
Long-term Debt $ 5,800 8,700  
Debt Instrument, Interest Rate, Stated Percentage 5.68%    
6.43% note, due May 2, 2028      
Debt Instrument [Line Items]      
Long-term Debt $ 2,800 3,500  
Debt Instrument, Interest Rate, Stated Percentage 6.43%    
3.73% note, due December 16, 2028      
Debt Instrument [Line Items]      
Long-term Debt $ 8,000 10,000  
Debt Instrument, Interest Rate, Stated Percentage 3.73%    
3.88% note, due May 15, 2029      
Debt Instrument [Line Items]      
Long-term Debt $ 25,000 30,000  
Debt Instrument, Interest Rate, Stated Percentage 3.88%    
Uncollateralized Senior Note Due April Two Thousand Thirty Two [Member]      
Debt Instrument [Line Items]      
Long-term Debt $ 52,500 59,500  
Debt Instrument, Interest Rate, Stated Percentage 3.25%    
Uncollateralized Senior Note Due May Two Thousand Thirty Eight [Member]      
Debt Instrument [Line Items]      
Long-term Debt $ 50,000 50,000  
Debt Instrument, Interest Rate, Stated Percentage 3.48%    
Uncollateralized Senior Note Due November Two Thousand Thirty Eight [Member]      
Debt Instrument [Line Items]      
Long-term Debt $ 50,000 50,000  
Debt Instrument, Interest Rate, Stated Percentage 3.58%    
Uncollateralized Senior Note Due August Two Thousand Thirty Nine [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 3.98%    
Uncollateralized Senior Note Due December Two Thousand Thirty Four [Member]      
Debt Instrument [Line Items]      
Long-term Debt $ 70,000 70,000  
Debt Instrument, Interest Rate, Stated Percentage 2.98%    
Uncollateralized Senior Note Due March 15, 2042      
Debt Instrument [Line Items]      
Long-term Debt $ 50,000 50,000  
Debt Instrument, Interest Rate, Stated Percentage 2.95%    
Uncollateralized Senior Note Due March 14, 2038 [Abstract]      
Debt Instrument [Line Items]      
Long-term Debt $ 80,000 80,000  
Debt Instrument, Interest Rate, Stated Percentage 5.43%    
Uncollateralized Senior Note Due December 2026      
Debt Instrument [Line Items]      
Long-term Debt $ 100,000 100,000  
Debt Instrument, Interest Rate, Stated Percentage 6.39%    
Uncollateralized Senior Note Due December 2027      
Debt Instrument [Line Items]      
Long-term Debt $ 100,000 100,000  
Debt Instrument, Interest Rate, Stated Percentage 6.44%    
Uncollateralized Senior Note Due December 2028      
Debt Instrument [Line Items]      
Long-term Debt $ 100,000 100,000  
Debt Instrument, Interest Rate, Stated Percentage 6.45%    
Uncollateralized Senior Note Due December 2030      
Debt Instrument [Line Items]      
Long-term Debt $ 100,000 100,000  
Debt Instrument, Interest Rate, Stated Percentage 6.62%    
Uncollateralized Senior Note Due December 2033      
Debt Instrument [Line Items]      
Long-term Debt $ 100,000 100,000  
Debt Instrument, Interest Rate, Stated Percentage 6.71%    
Uncollateralized Senior Note Due December 2038      
Debt Instrument [Line Items]      
Long-term Debt $ 50,000 50,000  
Debt Instrument, Interest Rate, Stated Percentage 6.73%    
Uncollateralized Senior Note Due March 14, 2038      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 5.43%    
Uncollateralized Senior Note Due March 14, 2038 | Prudential [Member]      
Debt Instrument [Line Items]      
Long-term Debt $ 80,000    
Uncollateralized Senior Note Due July Two Thousand Thirty Five      
Debt Instrument [Line Items]      
Long-term Debt $ 50,000 50,000  
Debt Instrument, Interest Rate, Stated Percentage 3.00%    
Uncollateralized Senior Note Due August Two Thousand Thirty Five      
Debt Instrument [Line Items]      
Long-term Debt $ 40,000 40,000  
Debt Instrument, Interest Rate, Stated Percentage 2.96%    
Uncollateralized Senior Note Due January Two Thousand Thirty Seven      
Debt Instrument [Line Items]      
Long-term Debt $ 50,000 50,000  
Debt Instrument, Interest Rate, Stated Percentage 2.49%    
Uncollateralized Senior Note Due November Two Thousand Thirty Nine      
Debt Instrument [Line Items]      
Long-term Debt $ 100,000 100,000  
Equipment Security Note      
Debt Instrument [Line Items]      
Long-term Debt $ 6,700 $ 7,600  
Debt Instrument, Interest Rate, Stated Percentage 2.46%    
Uncollateralized Senior Notes Due On October 2029      
Debt Instrument [Line Items]      
Long-term Debt $ 100,000    
Debt Instrument, Interest Rate, Stated Percentage 5.20%