XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense
The following tables provide: (a) the components of income tax expense in 2024, 2023, and 2022; (b) the reconciliation between the statutory federal income tax rate and the Company's effective income tax rate for 2024, 2023, and 2022; and (c) the components of accumulated deferred income tax assets and liabilities at December 31, 2024 and 2023.
For the Year Ended December 31,
202420232022
(in millions)   
Current Income Tax Expense
Federal$3.7 $14.7 $8.3 
State2.7 5.5 1.9 
Other(0.4)— — 
Total current income tax expense 6.0 20.2 10.2 
Deferred Income Tax Expense (1)
Property, plant and equipment33.2 17.8 15.0 
Amortization of FCG goodwill7.8 — — 
Deferred gas costs(1.0)(7.7)8.9 
Pensions and other employee benefits(0.3)(1.0)1.1 
Net operating loss carryforwards(2.5)(0.4)— 
Other (0.8)(1.4)
Total deferred income tax expense37.2 7.9 23.6 
Total Income Tax Expense$43.2 $28.1 $33.8 
(1) Includes $7.9 million, less than $0.1 million, and $7.8 million of deferred state income taxes for the years 2024, 2023, and 2022, respectively.
Summary of Reconciliation of Statutory Federal Tax and Effective Income Tax Rates
For the Year Ended December 31,
202420232022
(in millions)   
Reconciliation of Effective Income Tax Rates
Federal income tax expense (1)
$34.0 $24.2 $26.0 
State income taxes, net of federal benefit (2)
8.4 4.4 7.7 
Other0.8 (0.5)0.1 
Total Income Tax Expense$43.2 $28.1 $33.8 
Effective Income Tax Rate26.71 %24.35 %27.34 %
(1) Federal income taxes were calculated at 21 percent for 2024, 2023, and 2022.
(2) 2023 includes the impact of the one-time benefit associated with the reduction in the Pennsylvania state tax rate. See Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations for an additional information.
Schedule of Accumulated Deferred Income Tax Assets and Liabilities
As of December 31,
20242023
(in millions)  
Deferred Income Taxes
Deferred income tax liabilities:
Property, plant and equipment$289.7 $252.1 
Acquisition adjustment5.2 5.6 
Deferred gas costs2.5 3.6 
Natural gas conversion costs4.6 4.8 
Storm reserve liability5.8 5.8 
Intangible assets6.4 — 
Other8.4 9.7 
Total deferred income tax liabilities322.6 281.6 
Deferred income tax assets:
Pension and other employee benefits5.1 5.0 
Net operating loss carryforwards1.1 1.8 
Accrued expenses4.0 3.3 
Regulatory asset6.0 4.1 
Intangible assets 2.8 
Other10.3 5.5 
Total deferred income tax assets26.5 22.5 
Deferred Income Taxes $296.1 $259.1