XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment :
For the Year Ended December 31,
20242023
(in millions)RegulatedUnregulated
Other and Eliminations (1)
TotalRegulatedUnregulated
Other and Eliminations (1)
Total
Operating revenues, unaffiliated customers$578.3 $208.9 $0.2 $787.4 $471.6 $199.0 $0.2 $670.8 
Intersegment revenues (2)
5.1 19.5 (24.8)(0.2)2.0 24.1 (26.3)(0.2)
583.4 228.4 (24.6)787.2 473.6 223.1 (26.1)670.6 
Less:
Natural gas, propane and electric costs144.2 100.2 (24.6)219.8 140.0 102.5 (26.0)216.5 
Operations and maintenance expenses 158.5 74.4 (0.3)232.6 125.3 73.8 (0.3)198.8 
Depreciation and amortization48.8 16.9  65.7 48.2 17.3 — 65.5 
Other segment items (3)
35.7 5.2  40.9 33.9 5.1 — 39.0 
Segment operating income$196.2 $31.7 $0.3 $228.2 $126.2 $24.4 $0.2 $150.8 
Other income, net2.0 1.4 
Interest charges68.4 36.9 
Income before income taxes161.8 115.3 
Income taxes43.2 28.1 
Net Income$118.6 $87.2 
Capital expenditures (4)
$320.2 $33.9 $1.7 $355.8 $1,095.9 $40.3 $1.8 $1,138.0 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated - Other taxes and transaction and transition costs related to the acquisition and integration of FCG; Unregulated - Other taxes.
(4) Regulated capital expenditures in 2023 include our acquisition of FCG for $922.8 million. See Note 4 for additional details.

For the Year Ended December 31, 2022
(in millions)RegulatedUnregulated
Other and Eliminations (1)
Total
Operating revenues, unaffiliated customers$422.9 $257.8 $0.3 $681.0 
Intersegment revenues (2)
6.5 23.0 (29.8)(0.3)
429.4 280.8 (29.5)680.7 
Less:
Natural gas, propane and electric costs127.2 162.7 (29.4)260.5 
Operations and maintenance expenses113.0 70.0 (0.3)182.7 
Depreciation and amortization52.7 16.3 — 69.0 
Other segment items (3)
21.2 4.3 0.1 25.6 
Segment operating income$115.3 $27.5 $0.1 $142.9 
Other income, net5.1 
Interest charges24.4 
Income before income taxes123.6 
Income taxes33.8 
Net Income$89.8 
Capital expenditures$97.6 $40.8 $2.4 $140.8 
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company.
(2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues.
(3) Other segment items for each reportable segment include: Regulated - Other taxes; Unregulated - Other taxes.
As of December 31,
(in millions)20242023
Identifiable Assets
Regulated Energy segment$3,042.9 $2,781.6 
Unregulated Energy segment
486.4 477.4 
Other businesses and eliminations47.7 45.7 
Total identifiable assets$3,577.0 $3,304.7