XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Revenues      
Regulated Energy $ 583,400 $ 473,600 $ 429,400
Unregulated Energy 228,400 223,100 280,800
Other (24,600) (26,100) (29,500)
Total operating revenues 787,200 670,600 680,700
Operating Expenses      
Natural gas and electricity costs 144,200 140,000 127,200
Propane and natural gas costs 75,600 76,500 133,300
Operations 210,100 178,400 164,500
Maintenance 22,500 20,400 18,200
Depreciation and amortization 65,700 65,500 69,000
Other taxes 36,900 28,600 25,600
Total operating expenses 559,000 519,800 537,800
Operating Income 228,200 150,800 142,900
Other income, net 2,000 1,400 5,100
Interest charges 68,400 36,900 24,400
Income Before Income Taxes 161,800 115,300 123,600
Income taxes 43,200 28,100 33,800
Net Income (Loss) Attributable to Parent $ 118,600 $ 87,200 $ 89,800
Weighted Average Common Shares Outstanding:      
Basic (in shares) [1] 22,469 18,371 17,722
Diluted (in shares) [1] 22,531 18,435 17,804
Earnings Per Share of Common Stock:      
Income (Loss) from Continuing Operations, Per Basic Share $ 5.28 $ 4.75 $ 5.07
Basic (in usd per share) 5.28 4.75 5.07
Earnings Per Share, Diluted [Abstract]      
Income (Loss) from Continuing Operations, Per Diluted Share 5.26 4.73 5.04
Diluted (in usd per share) $ 5.26 $ 4.73 $ 5.04
Transaction-related expenses $ 4,000 $ 10,400 $ 0
[1] ) 2023 and 2024 weighted average shares reflect the impact of 4.4 million common shares issued in November 2023 in connection with the acquisition of FCG. See Notes 4 and 15 for additional details on the acquisition and related equity offering.