XML 37 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt
12 Months Ended
Dec. 31, 2024
Text Block [Abstract]  
Long-Term Debt LONG-TERM DEBT
Our outstanding long-term debt is shown below:
As of December 31,
(in millions)20242023
Uncollateralized senior notes:
5.68% notes, due June 2026$5.8 $8.7 
6.39% notes, due December 2026100.0 100.0 
6.44% notes, due December 2027100.0 100.0 
6.43% notes, due May 20282.8 3.5 
3.73% notes, due December 20288.0 10.0 
6.45% notes, due December 2028100.0 100.0 
3.88% notes, due May 202925.0 30.0 
5.20% notes, due October 2029100.0 — 
6.62% notes, due December 2030100.0 100.0 
3.25% notes, due April 203252.5 59.5 
6.71% notes, due December 2033100.0 100.0 
2.98% notes, due December 203470.0 70.0 
3.00% notes, due July 203550.0 50.0 
2.96% notes, due August 203540.0 40.0 
2.49% notes, due January 203750.0 50.0 
5.43% notes, due March 203880.0 80.0 
3.48% notes, due May 203850.0 50.0 
3.58% notes, due November 203850.0 50.0 
6.73% notes, due December 203850.0 50.0 
3.98% notes, due August 2039100.0 100.0 
2.95% notes, due March 204250.0 50.0 
Equipment security note
2.46% note, due September 20316.7 7.6 
Less: debt issuance costs(3.6)(3.7)
Total long-term debt1,287.2 1,205.6 
Less: current maturities(25.5)(18.5)
Total long-term debt, net of current maturities$1,261.7 $1,187.1 
Terms of the Senior Notes
All of our outstanding Senior Notes set forth certain business covenants to which we are subject when any note is outstanding, including covenants that limit or restrict our ability, and the ability of our subsidiaries, to incur indebtedness, or place or permit liens and encumbrances on any of our property or the property of our subsidiaries.
Senior Notes
On November 1, 2024, we issued 5.20 percent Senior Notes due in November 2029 in the aggregate principal amount of $100.0 million. The proceeds received were used to reduce short-term borrowings under our Revolver and to fund capital expenditures. These Senior Notes have similar covenants and default provisions as our other Senior Notes, and have semi-annual interest payments due on May 1 and November 1 of each year beginning in 2025.
On November 20, 2023, we issued Senior Notes in the aggregate principal amount of $550.0 million at an average interest rate of 6.54 percent that were used to partially finance our acquisition of FCG. These notes have varying maturity dates of between three and 15 years, and the outstanding principal balance of the notes (net of annual payments on the 6.73 percent notes which begin in 2029) will be due on their respective maturity dates with interest payments payable semiannually until the principal has been paid in full. These Senior Notes have similar covenants and default provisions as our other Senior Notes.
On March 14, 2023, we issued 5.43 percent Senior Notes due in March 2038 in the aggregate principal amount of $80.0 million and used the proceeds received from the issuances of the Senior Notes to reduce short-term borrowings under our Revolver and to fund capital expenditures. These Senior Notes have similar covenants and default provisions as our other Senior Notes, and have an annual principal amortization payment beginning in the sixth year after the issuance.
Annual Maturities
Annual maturities and principal repayments of long-term debt are as follows:
Year20252026202720282029ThereafterTotal
(in millions)
Payments$25.5 $134.6 $131.7 $136.7 $157.0 $705.3 $1,290.8 
Shelf Agreements
We have entered into Shelf Agreements with Prudential and MetLife with terms that extend through February 2026, however neither of such lenders have any obligation to purchase debt thereunder. At December 31, 2024, a total of $255.0 million of borrowing capacity was available under these agreements.