XML 60 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of Assets by Investment Type The following schedule summarizes the assets of the FPU Pension Plan, by investment type, at December 31, 2023, 2022 and 2021:
 FPU Pension Plan
At December 31,202320222021
Asset Category
Equity securities50 %53 %52 %
Debt securities49 %38 %38 %
Other1 %%10 %
Total100 %100 %100 %
Schedule of Asset Allocation Strategy
The following allocation range of asset classes is intended to produce a rate of return sufficient to meet the FPU Pension Plan’s goals and objectives:
Asset Allocation Strategy
Asset ClassMinimum Allocation PercentageMaximum Allocation Percentage
Domestic Equities (Large Cap, Mid Cap and Small Cap)33 %57 %
Fixed Income (Inflation Bond and Taxable Fixed)38 %58 %
Foreign Equities (Developed and Emerging Markets)%%
Cash%%
Summary of Pension Plan Assets At December 31, 2023 and 2022, the assets of the FPU Pension Plan were comprised of the following investments:
Fair Value Measurement Hierarchy
For Year Ended December 31,
Asset Category20232022
(in thousands) 
Mutual Funds - Equity securities
U.S. Large Cap (1)
$15,360 $3,413 
U.S. Mid Cap (1)
4,271 1,425 
U.S. Small Cap (1)
2,518 692 
International (2)
2,499 9,352 
Alternative Strategies (3)
 4,824 
24,648 19,706 
Mutual Funds - Debt securities
Fixed income (4)
24,228 15,343 
High Yield (4)
 2,269 
24,228 17,612 
Mutual Funds - Other
Commodities (5)
 1,832 
Real Estate (6)
 1,709 
Guaranteed deposit (7)
556 398 
556 3,939 
Total Pension Plan Assets in fair value hierarchy (8)
49,432 41,257 
Investments measured at net asset value (9)
 4,946 
Total Pension Plan Assets$49,432 $46,203 
Schedule of Level Three Defined Benefit Plan Assets Roll Forward
The changes in the fair value within our pension assets for Level 3 investments for the years ended December 31, 2023 and 2022 were immaterial.
Schedule of Amounts Not Yet Reflected in Net Periodic Benefit Cost and Included in Accumulated Other Comprehensive Income Loss or Regulatory Assets
As of December 31, 2023, there was $12.8 million not yet reflected in net periodic postretirement benefit costs and included in accumulated other comprehensive income (loss) or as a regulatory asset. Net losses of $10.8 million and $1.2 million attributable to the FPU Pension Plan and Chesapeake Postretirement Plan, respectively, comprised most of this amount with $3.2 million recorded in accumulated other comprehensive income (loss) and $8.7 million recorded as a regulatory asset at December 31, 2023.
Schedule of Estimated Future Benefit Payments
The schedule below shows the estimated future benefit payments for each of the plans previously described:
FPU Pension
Plan(1)
Chesapeake
SERP(2)
Chesapeake
Postretirement
Plan(2)
FPU
Medical
Plan(2)
(in thousands)    
2024$3,528 $151 $42 $35 
2025$3,603 $164 $46 $35 
2026$3,617 $161 $45 $34 
2027$3,616 $158 $48 $33 
2028$3,651 $154 $49 $32 
Years 2029 through 2033$17,951 $689 $299 $143 
(1) The pension plan is funded; therefore, benefit payments are expected to be paid out of the plan assets.
(2) Benefit payments are expected to be paid out of our general funds.
Pension benefit  
Schedule of Funded Status of Benefit Obligation and Plan Assets
The following schedules set forth the funded status at December 31, 2023 and 2022 and the net periodic cost (benefit) for the years ended December 31, 2023, 2022 and 2021 for the FPU Pension Plan and the Chesapeake SERP:
 FPU
Pension Plan
Chesapeake
SERP
At December 31,2023202220232022
(in thousands)  
Change in benefit obligation:
Benefit obligation — beginning of year$49,941 $67,030 $1,659 $2,096 
Interest cost2,495 1,781 81 50 
Actuarial (gain) loss454 (15,713)48 (335)
Benefits paid(3,233)(3,157)(152)(152)
Benefit obligation — end of year49,657 49,941 1,636 1,659 
Change in plan assets:
Fair value of plan assets — beginning of year46,203 58,712  — 
Actual return on plan assets6,462 (9,552) — 
Employer contributions 200 152 152 
Benefits paid(3,233)(3,157)(152)(152)
Fair value of plan assets — end of year49,432 46,203  — 
Accrued pension cost / funded status$(225)$(3,738)$(1,636)$(1,659)
Assumptions:
Discount rate5.00 %5.25 %4.88 %5.00 %
Expected return on plan assets6.00 %6.00 % %— %
Component of Net Periodic Pension Cost (Benefit)
FPU
Pension Plan
Chesapeake
SERP
For the Years Ended December 31,202320222021202320222021
(in thousands)   
Components of net periodic pension cost:
Interest cost$2,495 $1,781 $1,714 $81 $50 $48 
Expected return on assets(2,670)(3,430)(3,306) — — 
Amortization of actuarial loss407 466 612 8 28 28 
Total periodic cost$232 $(1,183)$(980)$89 $78 $76 
Assumptions:
Discount rate5.25 %2.75 %2.50 %5.00 %2.50 %2.25 %
Expected return on plan assets6.00 %6.00 %6.00 % %— %— %
Other Postretirement Benefit Plans  
Component of Net Periodic Pension Cost (Benefit) Net periodic postretirement benefit costs for the Chesapeake Postretirement Plan and the FPU Medical Plan were not material for the years ended December 31, 2023, 2022, and 2021.