XML 46 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Offsetting Assets and Liabilities [Table Text Block]
Balance sheet offsetting

PESCO has entered into master netting agreements with counterparties that enable it to net the counterparties' outstanding accounts receivable and payable, which are presented on a net basis in the consolidated balance sheets. The following table summarizes the accounts receivable and payables on a gross and net basis at March 31, 2018 and December 31, 2017:
 
 
At March 31, 2018
(in thousands)
 
Gross amounts
 
Amounts offset
 
Net amounts
Accounts receivable
 
$
6,555

 
$
2,092

 
$
4,463

Accounts payable
 
$
13,912

 
$
2,092

 
$
11,820

 
 
At December 31, 2017
(in thousands)
 
Gross amounts
 
Amounts offset
 
Net amounts
Accounts receivable
 
$
8,283

 
$
2,391

 
$
5,892

Accounts payable
 
$
16,643

 
$
2,391

 
$
14,252


The following tables present information about the fair value and related gains and losses of our derivative contracts. We did not have any derivative contracts with a credit risk-related contingency.
Fair Values of Derivative Contracts Recorded in Condensed Consolidated Balance Sheet
The fair values of the derivative contracts recorded in the condensed consolidated balance sheets as of March 31, 2018 and December 31, 2017, are as follows: 
 
 
Asset Derivatives
 
 
 
 
Fair Value As Of
(in thousands)
 
Balance Sheet Location
 
March 31, 2018
 
December 31, 2017
Derivatives not designated as hedging instruments
 
 
 
 
 
 
Propane swap agreements
 
Derivative assets, at fair value
 
$
4

 
$
13

Derivatives designated as cash flow hedges
 
 
 
 
 
 
Natural gas futures contracts
 
Derivative assets, at fair value
 

 
92

Propane swap agreements
 
Derivative assets, at fair value
 
204

 
1,181

Total asset derivatives
 
 
 
$
208

 
$
1,286



 
 
 
Liability Derivatives
 
 
 
 
Fair Value As Of
(in thousands)
 
Balance Sheet Location
 
March 31, 2018
 
December 31, 2017
Derivatives not designated as hedging instruments
 
 
 
 
 
 
Natural gas futures contracts
 
Derivative liabilities, at fair value
 
$
300

 
$5,776
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Natural gas futures contracts
 
Derivative liabilities, at fair value
 
1,639

 
469

Natural gas swap contracts
 
Derivative liabilities, at fair value
 
404

 
2

Propane swap agreements
 
Derivative liabilities, at fair value
 
16

 

Total liability derivatives
 
 
 
$
2,359

 
$
6,247


Effects of Gains and Losses from Derivative Instruments on Condensed Consolidated Financial Statements
The effects of gains and losses from derivative instruments on the condensed consolidated financial statements are as follows: 
  
 
 
 
Amount of Gain (Loss) on Derivatives:
 
 
Location of Gain
 
For the Three Months Ended March 31,
(in thousands)
 
(Loss) on Derivatives
 
2018
 
2017
Derivatives not designated as hedging instruments
 
 
 
 
 
 
Realized gain on forward contracts and options (1)
 
Revenue
 
$

 
$
112

Natural gas futures contracts
 
Cost of sales
 
(2,835
)
 
124

Propane swap agreements
 
Cost of sales
 
(9
)
 
(4
)
Derivatives designated as fair value hedges
 
 
 
 
 
 
Put /Call option (2)
 
Cost of sales
 

 
(9
)
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Propane swap agreements
 
Cost of sales
 
(464
)
 
388

Propane swap agreements
 
Other comprehensive loss
 
(992
)
 
(557
)
       Natural gas futures contracts
 
Cost of sales
 
298

 
1,150

       Natural gas swap contracts
 
Cost of sales
 
(450
)
 
1,087

       Natural gas futures agreements
 
Other comprehensive income
 
65

 

       Natural gas swap agreements
 
Other comprehensive loss
 
(1,732
)
 

Total
 
 
 
$
(6,119
)
 
$
2,291



(1) 
All of the realized and unrealized gain (loss) on forward contracts represents the effect of trading activities on our condensed consolidated statements of income.
(2) 
As a fair value hedge with no ineffective portion, the unrealized gains and losses associated with this call option are recorded in cost of sales, offset by the corresponding change in the value of propane inventory (hedged item), which is also recorded in cost of sales. The amounts in cost of sales offset to zero, and the unrealized gains and losses of this put option effectively changed the value of propane inventory on the condensed consolidated balance sheets.