XML 29 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefit Plans
6 Months Ended
Jun. 30, 2017
Compensation and Retirement Disclosure [Abstract]  
Employee Benefit Plans
Employee Benefit Plans
Net periodic benefit costs for our pension and post-retirement benefits plans for the three and six months ended June 30, 2017 and 2016 are set forth in the following tables:
 
 
Chesapeake
Pension Plan
 
FPU
Pension Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
For the Three Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest cost
 
$
103

 
$
105

 
$
624

 
$
630

 
$
22

 
$
23

 
$
11

 
$
11

 
$
13

 
$
14

Expected return on plan assets
 
(127
)
 
(131
)
 
(700
)
 
(701
)
 

 

 

 

 

 

Amortization of prior service credit
 

 

 

 

 

 

 
(20
)
 
(20
)
 

 

Amortization of net loss
 
106

 
103

 
131

 
128

 
22

 
22

 
17

 
17

 

 

Net periodic cost (benefit)
 
82

 
77

 
55

 
57

 
44

 
45

 
8

 
8

 
13

 
14

Amortization of pre-merger regulatory asset
 

 

 
191

 
191

 

 

 

 

 
2

 
2

Total periodic cost
 
$
82

 
$
77

 
$
246

 
$
248

 
$
44

 
$
45

 
$
8

 
$
8


$
15

 
$
16



 
 
Chesapeake
Pension Plan
 
FPU
Pension Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
For the Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
(in thousands)
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest cost
 
206

 
$
210

 
1,247

 
$
1,259

 
$
44

 
$
46

 
$
21

 
$
21

 
$
26

 
$
28

Expected return on plan assets
 
(254
)
 
(261
)
 
(1,399
)
 
(1,402
)
 

 

 

 

 

 

Amortization of prior service credit
 

 

 

 

 

 

 
(39
)
 
(40
)
 

 

Amortization of net loss
 
213

 
206

 
262

 
257

 
44

 
44

 
32

 
34

 

 

Net periodic cost (benefit)
 
165

 
155

 
110

 
114

 
88

 
90

 
14

 
15

 
26

 
28

Amortization of pre-merger regulatory asset
 

 

 
381

 
381

 

 

 

 

 
4

 
4

Total periodic cost
 
$
165

 
$
155

 
$
491

 
$
495

 
$
88

 
$
90

 
$
14

 
$
15

 
$
30

 
$
32



We expect to record pension and postretirement benefit costs of approximately $1.6 million for 2017. Included in these costs is approximately $769,000 related to continued amortization of the FPU pension regulatory asset, which represents the portion attributable to FPU’s regulated energy operations for the changes in funded status that occurred, but were not recognized, as part of net periodic benefit costs prior to the FPU merger in 2009. This was deferred as a regulatory asset by FPU prior to the merger, to be recovered through rates pursuant to a previous order by the Florida PSC. The unamortized balance of this regulatory asset was approximately $1.7 million and approximately $2.1 million at June 30, 2017 and December 31, 2016, respectively.
Pursuant to a Florida PSC order, FPU continues to record as a regulatory asset a portion of the unrecognized pension and postretirement benefit costs related to its regulated operations after the FPU merger. The portion of the unrecognized pension and postretirement benefit costs related to FPU’s unregulated operations and Chesapeake Utilities' operations is recorded to accumulated other comprehensive loss.
The following tables present the amounts included in the regulatory asset and accumulated other comprehensive loss that were recognized as components of net periodic benefit cost during the three months ended June 30, 2017 and 2016:
 
For the Three Months Ended June 30, 2017
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(20
)
 
$

 
$
(20
)
Net loss
 
106

 
131

 
22

 
17

 

 
276

Total recognized in net periodic benefit cost
 
106

 
131

 
22

 
(3
)
 

 
256

Recognized from accumulated other comprehensive loss (1)
 
106

 
25

 
22

 
(3
)
 

 
150

Recognized from regulatory asset
 

 
106

 

 

 

 
106

Total
 
$
106

 
$
131

 
$
22

 
$
(3
)
 
$

 
$
256



For the Three Months Ended June 30, 2016
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(20
)
 
$

 
$
(20
)
Net loss
 
103

 
128

 
22

 
17

 

 
270

Total recognized in net periodic benefit cost
 
103

 
128

 
22

 
(3
)
 

 
250

Recognized from accumulated other comprehensive loss (1)
 
103

 
24

 
22

 
(3
)
 

 
146

Recognized from regulatory asset
 

 
104

 

 

 

 
104

Total
 
$
103

 
$
128

 
$
22


$
(3
)

$


$
250



For the Six Months Ended June 30, 2017
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(39
)
 
$

 
$
(39
)
Net loss
 
213

 
262

 
44

 
32

 

 
551

Total recognized in net periodic benefit cost
 
213

 
262

 
44

 
(7
)
 

 
512

Recognized from accumulated other comprehensive loss (1)
 
213

 
50

 
44

 
(7
)
 

 
300

Recognized from regulatory asset
 

 
212

 

 

 

 
212

Total
 
$
213

 
$
262

 
$
44

 
$
(7
)
 
$

 
$
512



For the Six Months Ended June 30, 2016
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(40
)
 
$

 
$
(40
)
Net loss
 
206

 
257

 
44

 
34

 

 
541

Total recognized in net periodic benefit cost
 
206

 
257

 
44

 
(6
)
 

 
501

Recognized from accumulated other comprehensive loss (1)
 
206

 
49

 
44

 
(6
)
 

 
293

Recognized from regulatory asset
 

 
208

 

 

 

 
208

Total
 
$
206

 
$
257

 
$
44

 
$
(6
)
 
$

 
$
501




(1) See Note 7, Stockholder's Equity.
During the three and six months ended June 30, 2017, we contributed approximately $119,000 and $167,000, respectively, to the Chesapeake Pension Plan and approximately $1.2 million and $1.5 million, respectively, to the FPU Pension Plan. We expect to contribute a total of approximately $746,000 and approximately $3.0 million to the Chesapeake Pension Plan and FPU Pension Plan, respectively, during 2017, which represents the minimum annual contribution payments required.
The Chesapeake SERP, the Chesapeake Postretirement Plan and the FPU Medical Plan are unfunded and are expected to be paid out of our general funds. Cash benefits paid under the Chesapeake SERP for the three and six months ended June 30, 2017, were approximately $38,000 and approximately $76,000, respectively. We expect to pay total cash benefits of approximately $151,000 under the Chesapeake Pension SERP in 2017. Cash benefits paid under the Chesapeake Postretirement Plan, primarily for medical claims for the three and six months ended June 30, 2017, were approximately $17,000 and approximately $65,000, respectively. We estimate that approximately $83,000 will be paid for such benefits under the Chesapeake Postretirement Plan in 2017. Cash benefits paid under the FPU Medical Plan, primarily for medical claims for the three and six months ended June 30, 2017, were approximately $18,000 and approximately $36,000, respectively. We estimate that approximately $129,000 will be paid for such benefits under the FPU Medical Plan in 2017.