XML 30 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Employee Benefit Plans
9 Months Ended
Sep. 30, 2016
Compensation and Retirement Disclosure [Abstract]  
Employee Benefit Plans
Employee Benefit Plans
Net periodic benefit costs for our pension and post-retirement benefits plans for the three and nine months ended September 30, 2016 and 2015 are set forth in the following tables:
 
 
Chesapeake
Pension Plan
 
FPU
Pension Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
For the Three Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest cost
 
$
105

 
$
102

 
$
635

 
$
626

 
$
23

 
$
23

 
$
11

 
$
11

 
$
14

 
$
15

Expected return on plan assets
 
(131
)
 
(135
)
 
(625
)
 
(777
)
 

 

 

 

 

 

Amortization of prior service cost
 

 

 

 

 

 
2

 
(20
)
 
(19
)
 

 

Amortization of net loss
 
103

 
91

 
133

 
114

 
22

 
25

 
16

 
17

 

 
2

Net periodic cost (benefit)
 
77

 
58

 
143

 
(37
)
 
45

 
50

 
7

 
9

 
14

 
17

Amortization of pre-merger regulatory asset
 

 

 
191

 
191

 

 

 

 

 
2

 
2

Total periodic cost
 
$
77

 
$
58

 
$
334

 
$
154

 
$
45

 
$
50

 
$
7

 
$
9


$
16

 
$
19


 
 
Chesapeake
Pension Plan
 
FPU
Pension Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
For the Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest cost
 
$
315

 
$
306

 
$
1,894

 
$
1,877

 
$
68

 
$
68

 
$
32

 
$
33

 
$
41

 
$
45

Expected return on plan assets
 
(392
)
 
(405
)
 
(2,027
)
 
(2,330
)
 

 

 

 

 

 

Amortization of prior service cost
 

 

 

 

 

 
8

 
(60
)
 
(58
)
 

 

Amortization of net loss
 
309

 
272

 
389

 
341

 
66

 
74

 
51

 
53

 

 
5

Net periodic cost (benefit)
 
232

 
173

 
256

 
(112
)
 
134

 
150

 
23

 
28

 
41

 
50

Amortization of pre-merger regulatory asset
 

 

 
571

 
571

 

 

 

 

 
6

 
6

Total periodic cost
 
$
232

 
$
173

 
$
827

 
$
459

 
$
134

 
$
150

 
$
23

 
$
28

 
$
47

 
$
56



We expect to record pension and postretirement benefit costs of approximately $1.7 million for 2016. Included in these costs is approximately $769,000 related to continued amortization of the FPU pension regulatory asset, which represents the portion attributable to FPU’s regulated energy operations for the changes in funded status that occurred, but were not recognized, as part of net periodic benefit costs prior to the FPU merger in 2009. This was deferred as a regulatory asset by FPU prior to the merger, to be recovered through rates pursuant to a previous order by the Florida PSC. The unamortized balance of this regulatory asset was approximately $2.3 million and approximately $2.9 million at September 30, 2016 and December 31, 2015, respectively. The amortization included in pension expense is also being added to a net periodic loss of approximately $917,000, which will increase our total expected benefit costs to approximately $1.7 million.
Pursuant to a Florida PSC order, FPU continues to record as a regulatory asset a portion of the unrecognized pension and postretirement benefit costs related to its regulated operations after the FPU merger. The portion of the unrecognized pension and postretirement benefit costs related to FPU’s unregulated operations and Chesapeake Utilities' operations is recorded to accumulated other comprehensive loss.
The following tables present the amounts included in the regulatory asset and accumulated other comprehensive loss that were recognized as components of net periodic benefit cost during the three months ended September 30, 2016 and 2015:
 
For the Three Months Ended September 30, 2016
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(20
)
 
$

 
$
(20
)
Net loss
 
103

 
133

 
22

 
16

 

 
274

Total recognized in net periodic benefit cost
 
$
103

 
$
133

 
$
22

 
$
(4
)
 
$

 
$
254

Recognized from accumulated other comprehensive loss (1)
 
$
103

 
$
25

 
$
22

 
$
(4
)
 
$

 
$
146

Recognized from regulatory asset
 

 
108

 

 

 

 
108

Total
 
$
103

 
$
133

 
$
22

 
$
(4
)
 
$

 
$
254




For the Three Months Ended September 30, 2015
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service cost (credit)
 
$

 
$

 
$
2

 
$
(19
)
 
$

 
$
(17
)
Net loss
 
91

 
114

 
25

 
17

 
2

 
249

Total recognized in net periodic benefit cost
 
$
91

 
$
114

 
$
27

 
$
(2
)
 
$
2

 
$
232

Recognized from accumulated other comprehensive loss (1)
 
$
91

 
$
22

 
$
27

 
$
(2
)
 
$

 
$
138

Recognized from regulatory asset
 

 
92

 

 

 
2

 
94

Total
 
$
91

 
$
114

 
$
27


$
(2
)

$
2


$
232



The following tables present the amounts included in the regulatory asset and accumulated other comprehensive loss that were recognized as components of net periodic benefit cost during the nine months ended September 30, 2016 and 2015:

For the Nine Months Ended September 30, 2016
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
$

 
$

 
$

 
$
(60
)
 
$

 
$
(60
)
Net loss
 
309

 
389

 
66

 
51

 

 
$
815

Total recognized in net periodic benefit cost
 
$
309

 
$
389


$
66


$
(9
)

$


$
755

Recognized from accumulated other comprehensive loss (1)
 
$
309

 
$
74

 
$
66

 
$
(9
)
 
$

 
$
440

Recognized from regulatory asset
 

 
315

 

 

 

 
315

Total
 
$
309

 
$
389

 
$
66

 
$
(9
)
 
$

 
$
755


For the Nine Months Ended September 30, 2015
 
Chesapeake
Pension
Plan
 
FPU
Pension
Plan
 
Chesapeake SERP
 
Chesapeake
Postretirement
Plan
 
FPU
Medical
Plan
 
Total
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Prior service cost (credit)
 
$

 
$

 
$
8

 
$
(58
)
 
$

 
$
(50
)
Net loss
 
272

 
341

 
74

 
53

 
5

 
745

Total recognized in net periodic benefit cost
 
$
272

 
$
341

 
$
82

 
$
(5
)
 
$
5

 
$
695

Recognized from accumulated other comprehensive loss (1)
 
$
272

 
$
65

 
$
82

 
$
(5
)
 
$
1

 
$
415

Recognized from regulatory asset
 

 
276

 

 

 
4

 
280

Total
 
$
272

 
$
341

 
$
82

 
$
(5
)
 
$
5

 
$
695


(1) 
See Note 8, Accumulated Other Comprehensive Loss.
During the three and nine months ended September 30, 2016, we contributed approximately $116,000 and $390,000, respectively, to the Chesapeake Pension Plan and approximately $374,000 and approximately $1.3 million, respectively, to the FPU Pension Plan. We expect to contribute a total of approximately $508,000 and approximately $1.6 million to the Chesapeake Pension Plan and FPU Pension Plan, respectively, during 2016, which represent the minimum annual contribution payments required.
The Chesapeake SERP, the Chesapeake Postretirement Plan and the FPU Medical Plan are unfunded and are expected to be paid out of our general funds. Cash benefits paid under the Chesapeake SERP for the three and nine months ended September 30, 2016, were approximately $38,000 and approximately $114,000, respectively. We expect to pay total cash benefits of approximately $151,000 under the Chesapeake Pension SERP in 2016. Cash benefits paid under the Chesapeake Postretirement Plan, primarily for medical claims for the three and nine months ended September 30, 2016, were approximately $23,000 and approximately $59,000, respectively. We estimate that approximately $82,000 will be paid for such benefits under the Chesapeake Postretirement Plan in 2016. Cash benefits paid under the FPU Medical Plan, primarily for medical claims for the three and nine months ended September 30, 2016, were approximately $32,000 and approximately $97,000, respectively. We estimate that approximately $149,000 will be paid for such benefits under the FPU Medical Plan in 2016.