XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Outstanding Trading Contracts
 
Quantity in
 
Estimated Market
 
Weighted Average
At June 30, 2016
Gallons
 
Prices
 
Contract Prices
Forward Contracts - Propane
 
 
 
 
 
Purchase
421,000

 
$
0.5375

 
$
0.5388

 
 
 
 
 
 
 
Quantity in
 
Estimated Market
 
Weighted Average
At June 30, 2016
Barrels
 
Prices
 
Contract Prices
Futures Contracts - Crude Oil
 
 
 
 
 
Purchase
20,000

 
$
48.3300

 
$
47.9000

Estimated market prices and weighted average contract prices are in dollars per gallon and barrel. All contracts expire by the end of the third quarter of 2016.
Fair Values of Derivative Contracts Recorded in Condensed Consolidated Balance Sheet
air values of the derivative contracts recorded in the condensed consolidated balance sheets as of June 30, 2016 and December 31, 2015, are as follows: 
 
 
Asset Derivatives
 
 
 
 
Fair Value As Of
(in thousands)
 
Balance Sheet Location
 
June 30, 2016
 
December 31, 2015
Derivatives not designated as hedging instruments
 
 
 
 
 
 
Forward & Future contracts
 
Mark-to-market energy assets
 
$
25

 
$
1

Derivatives designated as fair value hedges
 
 
 
 
 
 
        Put options
 
Mark-to-market energy assets
 

 
152

Derivatives designated as cash flow hedges
 
 
 
 
 
 
Natural gas futures contracts
 
Mark-to-market energy assets
 
357

 

Propane swap agreements
 
Mark-to-market energy assets
 
23

 

Total asset derivatives
 
 
 
$
405

 
$
153



 
 
 
Liability Derivatives
 
 
 
 
Fair Value As Of
(in thousands)
 
Balance Sheet Location
 
June 30, 2016
 
December 31, 2015
Derivatives not designated as hedging instruments
 
 
 
 
 
 
Forward contracts
 
Mark-to-market energy liabilities
 
$
23

 
$
1

Derivatives designated as fair value hedges
 
 
 
 
 
 
Natural gas futures contracts
 
Mark-to-market energy liabilities
 
233

 

Derivatives designated as cash flow hedges
 
 
 
 
 
 
Propane swap agreements
 
Mark-to-market energy liabilities
 

 
323

Natural gas futures contracts
 
Mark-to-market energy liabilities
 

 
109

Total liability derivatives
 
 
 
$
256

 
$
433


 
 
 
Three Months Ended
 
Six Months Ended
(in thousands)
 
 
June 30, 2016(1)
 
June 30, 2016(1)
Commodity contracts
 
$
(233
)
 
$
(233
)
Fair value adjustment for natural gas inventory designated as the hedged item
 
681

 
681

Total increase in purchased gas cost
 
$
448

 
$
448

 
 
 
 
 
 
The increase in purchased gas cost is comprised of the following:
 
 
 
 
Basis ineffectiveness
 
$
(83
)
 
$
(83
)
Timing ineffectiveness
 
531

 
531

Total ineffectiveness
 
$
448

 
$
448

Effects of Gains and Losses from Derivative Instruments on Condensed Consolidated Financial Statements
The effects of gains and losses from derivative instruments on the condensed consolidated financial statements are as follows: 
  
 
 
 
Amount of Gain (Loss) on Derivatives:
 
 
Location of Gain
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
(in thousands)
 
(Loss) on Derivatives
 
2016
 
2015
 
2016
 
2015
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
 
 
Realized gain on forward contracts (1)
 
Revenue
 
$
88

 
$
(71
)
 
275

 
206

Unrealized gain (loss) on forward contracts (1)
 
Revenue
 
1

 
203

 
2

 
78

Propane swap agreements
 
Cost of sales
 

 

 

 
18

Derivatives designated as fair value hedges
 
 
 
 
 
 
 
 
 
 
Put /Call options
 
Cost of sales
 

 

 
73

 
506

Put /Call options (2)
 
Propane Inventory
 

 
(30
)
 
 
 
(34
)
       Natural gas futures contracts
 
Natural Gas Inventory
 
(233
)
 

 
(233
)
 

Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
Propane swap agreements
 
Cost of sales
 

 

 
(364
)
 

Propane swap agreements
 
Other Comprehensive Gain (Loss)
 
23

 
10

 
23

 
(2
)
Call options
 
Cost of sales
 

 

 

 
(81
)
       Natural gas futures contracts
 
Cost of sales
 
211

 

 
359

 

       Natural gas futures contracts
 
Other Comprehensive Gain
 
786

 

 
472

 

Total
 
 
 
$
876

 
$
112

 
$
607

 
$
691