XML 37 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Outstanding Trading Contracts
 
Quantity in
 
Estimated Market
 
Weighted Average
At September 30, 2014
Gallons
 
Prices
 
Contract Prices
Forward Contracts
 
 
 
 
 
Sale
1,260,000

 
$1.0838 - $1.1400
 
$
1.1118

Purchase
1,261,000

 
$1.0913 - $1.3176
 
$
1.1107

Estimated market prices and weighted average contract prices are in dollars per gallon. All contracts expire by the end of the fourth quarter of 2014.
Fair Values of Derivative Contracts Recorded in Condensed Consolidated Balance Sheet
Fair values of the derivative contracts recorded in the condensed consolidated balance sheets as of September 30, 2014 and December 31, 2013, are as follows: 
 
 
Asset Derivatives
 
 
 
 
Fair Value As Of
(in thousands)
 
Balance Sheet Location
 
September 30, 2014
 
December 31, 2013
Derivatives not designated as hedging instruments
 
 
 
 
 
 
Forward contracts
 
Mark-to-market energy assets
 
$
83

 
$
196

Call Option (1)
 
Mark-to-market energy assets
 

 
169

Derivatives designated as fair value hedges
 
 
 
 
 
 
        Put Options
 
Mark-to-market energy assets
 
56

 
20

Derivatives designated as cash flow hedges
 
 
 
 
 
 
Propane swap agreements
 
Mark-to-market energy assets
 
13

 

Call Option
 
Mark-to-market energy assets
 
35

 

Total asset derivatives
 
 
 
$
187

 
$
385

(1) 
We purchased a call option for the propane price cap program in May 2013. The call option was fully exercised during 2014. There was no outstanding call option at September 30, 2014.

 
 
 
Liability Derivatives
 
 
 
 
Fair Value As Of
(in thousands)
 
Balance Sheet Location
 
September 30, 2014
 
December 31, 2013
Derivatives not designated as hedging instruments
 
 
 
 
 
 
Forward contracts
 
Mark-to-market energy liabilities
 
$
81

 
$
127

Derivatives designated as cash flow hedges
 
 
 
 
 
 
Propane swap agreements
 
Mark-to-market energy liabilities
 
60

 

Total liability derivatives
 
 
 
$
141

 
$
127

 

Effects of Gains and Losses from Derivative Instruments on Condensed Consolidated Financial Statements
The effects of gains and losses from derivative instruments on the condensed consolidated financial statements are as follows: 
  
 
 
 
Amount of Gain (Loss) on Derivatives:
 
 
Location of Gain
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(in thousands)
 
(Loss) on Derivatives
 
2014
 
2013
 
2014
 
2013
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
 
 
Unrealized gain (loss) on forward contracts
 
Revenue
 
$
(5
)
 
$
86

 
$
(67
)
 
$
239

Call Option
 
Cost of sales
 

 
38

 
137

 
29

Derivatives designated as fair value hedges
 
 
 
 
 
 
 
 
 
 
Put/Call Options
 
Cost of sales
 
(43
)
 

 
(92
)
 
(28
)
Put/Call Options (1)
 
Propane Inventory
 

 
(43
)
 

 
(57
)
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
Propane swap agreements
 
Other Comprehensive loss
 
(45
)
 

 
(46
)
 

Total
 
 
 
$
(93
)
 
$
81

 
$
(68
)
 
$
183

Effects of Trading Activities on Condensed Consolidated Statements of Income
The effects of trading activities on the condensed consolidated statements of income are the following:
 
 
 
Location in the
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
(in thousands)
 
Statements of Income
 
2014
 
2013
 
2014
 
2013
Realized gain on forward contracts
 
Revenue
 
$
54

 
$
321

 
$
1,384

 
$
506

Unrealized gain (loss) on forward contracts
 
Revenue
 
(5
)
 
86

 
(67
)
 
239

Total
 
 
 
$
49

 
$
407

 
$
1,317

 
$
745