XML 50 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2013
Text Block [Abstract]  
Outstanding Trading Contracts
As of December 31, 2013, we had the following outstanding trading contracts, which we accounted for as derivatives:
 
 
Quantity in
 
Estimated Market
 
Weighted Average
At December 31, 2013
Gallons
 
Prices
 
Contract Prices
Forward Contracts
 
 
 
 
 
Sale
1,892,000

 
 $0.9900 - $1.4750
 
$
1.2786

Purchase
1,991,000

 
 $0.9411 - $1.4600
 
$
1.2444

Estimated market prices and weighted average contract prices are in dollars per gallon.
All contracts expire by the end of the first quarter of 2014.
Fair Values of Derivative Contracts Recorded in Consolidated Balance Sheets
Fair values of the derivative contracts recorded in the consolidated balance sheets as of December 31, 2013 and 2012, are as follows:
 
Asset Derivatives
 
 
 
Fair Value As Of
(in thousands)
Balance Sheet Location
 
December 31, 2013
 
December 31, 2012
Derivatives not designated as hedging instruments
 
 
 
 
 
Forward contracts
Mark-to-market energy assets
 
$
196

 
$
182

Call Option
Mark-to-market energy assets
 
169

 

Derivatives designated as fair value hedges
 
 
 
 
 
Call option
Mark-to-market energy assets
 

 
28

Put option
Mark-to-market energy assets
 
20

 

Total asset derivatives
 
 
$
385

 
$
210

 

 
Liability Derivatives
 
 
 
Fair Value As Of
(in thousands)
Balance Sheet Location
 
December 31, 2013
 
December 31, 2012
Derivatives not designated as hedging instruments
 
 
 
 
 
Forward contracts
Mark-to-market energy liabilities
 
$
127

 
$
331

Total liability derivatives
 
 
$
127

 
$
331




Effects of Gains and Losses from Derivative Instruments
The effects of gains and losses from derivative instruments are as follows:

 
Amount of Gain (Loss) on Derivatives:
  
Location of Gain
(Loss) on Derivatives
 
For the Year Ended December 31,
(in thousands)
2013
 
2012
 
2011
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Unrealized gain (loss) on forward contracts
Revenue
 
$
217

 
$
(339
)
 
$
41

Call Option
Cost of Sales
 
97

 

 
(23
)
Derivatives designated as fair value hedges:
 
 
 
 
 
 
 
Put/Call Option
Cost of Sales
 
(28
)
 
27

 


Put/Call Option (1)
Propane Inventory
 
(100
)
 
(40
)
 

Total
 
 
$
186

 
$
(352
)
 
$
18


(1)
As a fair value hedge with no ineffective portion, the unrealized gains and losses associated with this call option are recorded in cost of sales, offset by the corresponding change in the value of propane inventory (hedged item), which is also recorded in cost of sales. The amounts in cost of sales offset to zero and the unrealized gains and losses of this call option effectively changed the value of propane inventory.
Effects of Trading Activities on Consolidated Statements of Income
The effects of trading activities on the consolidated statements of income are as follows:
 
 
 
Amount of Trading Revenue
 
Location of Gain
 
For the Year Ended December 31,
(in thousands)
(Loss) on Derivatives
 
2013
 
2012
 
2011
Realized gain on forward contracts and options
Revenue
 
$
1,127

 
$
2,695

 
$
2,215

Unrealized gain (loss) on forward contracts
Revenue
 
217

 
(339
)
 
41

Total
 
 
$
1,344

 
$
2,356

 
$
2,256