XML 36 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2013
Outstanding Trading Contracts

As of March 31, 2013, we had the following outstanding trading contracts which we accounted for as derivatives:

 

At March 31, 2013

   Quantity in
Gallons
     Estimated Market
Prices
     Weighted Average
Contract Prices
 

Forward Contracts

        

Sale

     2,522,000       $ .08275 – $.09800       $ 0.9190   

Purchase

     2,522,000       $ 0.8250 – $1.3176       $ 0.8941   

Estimated market prices and weighted average contract prices are in dollars per gallon.

All contracts expire by the end of the fourth quarter of 2013.

Fair Values of Derivative Contracts Recorded in Condensed Consolidated Balance Sheet

Fair values of the derivative contracts recorded in the condensed consolidated balance sheet as of March 31, 2013 and December 31, 2012, are as follows:

 

   

Asset Derivatives

 
        Fair Value  

(in thousands)

 

Balance Sheet Location

  March 31, 2013     December 31, 2012  

Derivatives not designated as hedging instruments

     

Forward contracts

  Mark-to-market energy assets   $ 150      $ 182   

Derivatives designated as fair value hedges

     

Call options (1)

  Mark-to-market energy assets     —          28   
   

 

 

   

 

 

 

Total asset derivatives

    $ 150      $ 210   
   

 

 

   

 

 

 

 

    

Liability Derivatives

 
          Fair Value  

(in thousands)

  

Balance Sheet Location

   March 31, 2013      December 31, 2012  

Derivatives not designated as hedging instruments

        

Forward contracts

   Mark-to-market energy liabilities    $ 85       $ 331   
     

 

 

    

 

 

 

Total liability derivatives

      $ 85       $ 331   
     

 

 

    

 

 

 

 

(1) We purchased call options for the propane price cap program in May 2012. The call options expired in March 2013.
Effects of Gains and Losses from Derivative Instruments on Condensed Consolidated Financial Statements

The effects of gains and losses from derivative instruments on the condensed consolidated financial statements are as follows:

 

           Amount of Gain (Loss) on Derivatives:  
    Location of Gain     For the Three Months Ended March 31,  

(in thousands)

  (Loss) on Derivatives     2013     2012  

Derivatives not designated as hedging instruments:

     

Unrealized gain (loss) on forward contracts

    Revenue      $ 214      ($ 60

Derivatives designated as fair value hedges:

     

Put/Call Option

    Cost of sales        (28     27   
   

 

 

   

 

 

 

Total

    $ 186      $ (33
   

 

 

   

 

 

 
Effects of Trading Activities on Condensed Consolidated Statements of Income

The effects of trading activities on the condensed consolidated statements of income are the following:

 

     Location in the    Three months ended March 31,  

(in thousands)

   Statement of Income    2013      2012  

Realized gain on forward contracts and options

   Revenue    $ 74       $ 514   

Unrealized gain (loss) on forward contracts

   Revenue      214         (60
     

 

 

    

 

 

 

Total

      $ 288       $ 454