XML 83 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2012
Outstanding Trading Contracts

As of December 31, 2012, we had the following outstanding trading contracts, which we accounted for as derivatives:

 

     Quantity in      Estimated Market      Weighted Average  

At December 31, 2012

   Gallons      Prices      Contract Prices  

Forward Contracts

        

Sale

     1,262,000       $ 0.7550 — $1.3650       $ 0.9214   

Purchase

     2,648,000       $ 0.7550 — $1.3300       $ 0.9291   
Fair Values of Derivative Contracts Recorded in Consolidated Balance Sheets

Fair values of the derivative contracts recorded in the consolidated balance sheets as of December 31, 2012 and 2011, are as follows:

 

    

Asset Derivatives

 
          Fair Value  

(in thousands)

  

Balance Sheet Location

   December 31, 2012      December 31, 2011  

Derivatives not designated as hedging instruments

  

  

Forward contracts

   Mark-to-market energy assets    $ 182       $ 1,686   

Derivatives designated as fair value hedges

        

Put option (1)

   Mark-to-market energy assets              68   

Call option (2)

   Mark-to-market energy assets      28         —      
     

 

 

    

 

 

 

Total asset derivatives

      $ 210       $ 1,754   
     

 

 

    

 

 

 
    

Liability Derivatives

 
          Fair Value  

(in thousands)

  

Balance Sheet Location

   December 31, 2012      December 31, 2011  

Derivatives not designated as hedging instruments

        

Forward contracts

   Mark-to-market energy liabilities    $ 331       $ 1,496   
     

 

 

    

 

 

 

Total liability derivatives

      $ 331       $ 1,496   
     

 

 

    

 

 

 

 

(1) We purchased a put option for the propane price cap program in August 2011. The put option was exercised in January through March of 2012 as the propane prices fell below the strike price of $1.445 per gallon during this period.
(2) As a fair value hedge with no ineffective portion, the unrealized gains and losses associated with this call option are recorded in cost of sales, offset by the corresponding change in the value of propane inventory (hedged item), which is also recorded in cost of sales. The amounts in cost of sales offset to zero and the unrealized gains and losses of this call option effectively changed the value of propane inventory.
Effects of Gains and Losses from Derivative Instruments

The effects of gains and losses from derivative instruments are as follows:

 

    

Amount of Gain (Loss) on Derivatives:

 
     

Location of Gain

(Loss) on Derivatives

   For the Years Ended December 31,  

(in thousands)

      2012     2011     2010  

Derivatives designated as fair value hedges:

         

Put Option

   Cost of Sales    $ 27      $ —        $ —     

Put/Call Option (1)

   Propane Inventory      (40     (23     —     

Derivatives not designated as hedging instruments:

         

Put Option

   Cost of Sales      —          —          (168

Unrealized gain (loss) on forward contracts

   Revenue      (339     41        284   
     

 

 

   

 

 

   

 

 

 

Total

        ($352   $ 18      $ 116   
     

 

 

   

 

 

   

 

 

 

 

(1) 

As a fair value hedge with no ineffective portion, the unrealized gains and losses associated with this put option are recorded in cost of sales, offset by the corresponding change in the value of propane inventory (hedged item), which is also recorded in cost of sales. The amounts in cost of sales offset to zero and the unrealized gains and losses of this put option effectively changed the value of propane inventory.

Effects of Trading Activities on Consolidated Statements of Income

The effects of trading activities on the consolidated statements of income are as follows:

 

     Amount of Trading Revenue  
     Location of Gain    For the Years Ended December 31,  
(in thousands)    (Loss) on Derivatives    2012     2011      2010  

Realized gain on forward contracts/put option

   Revenue    $ 2,695      $ 2,215       $ 1,540   

Unrealized gain (loss) on forward contracts

   Revenue      (339     41         284   
     

 

 

   

 

 

    

 

 

 

Total

      $ 2,356      $ 2,256       $ 1,824