-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VLPx0kxS9bfrVmIjeLiGsBWy92CeucoyFkOtAMWwKfPd/DwEpepepjSFD3e5H/M1 F+tmBbpKMnh9L3p0WvjbAQ== 0000019745-06-000035.txt : 20061113 0000019745-06-000035.hdr.sgml : 20061110 20061113081612 ACCESSION NUMBER: 0000019745-06-000035 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061110 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061113 DATE AS OF CHANGE: 20061113 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHESAPEAKE UTILITIES CORP CENTRAL INDEX KEY: 0000019745 STANDARD INDUSTRIAL CLASSIFICATION: NATURAL GAS TRANSMISSION & DISTRIBUTION [4923] IRS NUMBER: 510064146 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11590 FILM NUMBER: 061205328 BUSINESS ADDRESS: STREET 1: 909 SILVER LAKE BLVD STREET 2: PO BOX 615 CITY: DOVER STATE: DE ZIP: 19903-0615 BUSINESS PHONE: 3027346799 MAIL ADDRESS: STREET 1: 909 SILVER LAKE BLVD CITY: DOVER STATE: DE ZIP: 19904 8-K 1 sq06earnings.htm CHESAPEAKE UTILITIES CORPORATE - FORM 8-K - 3RD QTR 2006 RESTULS Chesapeake Utilities Corporate - Form 8-K - 3rd Qtr 2006 Restuls
 
 
 
United States
Securities and Exchange Commission
Washington, D.C. 20549
_______________________________
FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 10, 2006


Chesapeake Utilities Corporation
(Exact name of registrant as specified in its charter)


Delaware
001-11590
51-0064146
(State or other jurisdiction of
(Commission
(I.R.S. Employer
incorporation or organization)
File Number)
Identification No.)
 

 
909 Silver Lake Boulevard, Dover, Delaware 19904
(Address of principal executive offices, including Zip Code)


(302) 734-6799
(Registrant's Telephone Number, including Area Code)


_______________________________________________________________
(Former name, former address and former fiscal year, if changed since last report.)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 

Item 2.02. Results of Operations and Financial Condition.

On November 10, 2006, the Company issued a press release announcing its financial results for the quarter and nine months ended September 30, 2006. A copy of the press release is attached as Exhibit 99 hereto and is incorporated by reference herein.


Item 9.01. Financial Statements and Exhibits.

(d) Exhibit 99 — Press Release of Chesapeake Utilities Corporation, dated November 10, 2006.




SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.


Chesapeake Utilities Corporation



/s/ Michael P. McMasters
—————————————
Michael P. McMasters
Senior Vice President and Chief Financial Officer


Date: November 10, 2006
EX-99 2 pressrls.htm CHESAPEAKE ANNOUNCES THIRD QUARTER RESULTS Chesapeake Announces Third Quarter Results

Exhibit 99
[Chesapeake Utilities
Corporation Logo]

FOR IMMEDIATE RELEASE
November 10, 2006
NYSE Symbol: CPK

CHESAPEAKE UTILITIES CORPORATION ANNOUNCES
THIRD QUARTER RESULTS

Dover, Delaware   Chesapeake Utilities Corporation (NYSE: CPK) today announced results for the quarter ended September 30, 2006. The Company’s operating income increased by $261,000 for the quarter compared to the same period in 2005. The Company experienced a seasonal net loss of $657,000, or $0.11 per share (diluted), compared to a seasonal net loss for the third quarter of 2005 of $694,000, or $0.12 per share (diluted). Chesapeake’s Delmarva natural gas distribution and propane distribution operations typically experience seasonal losses during the third quarter, because heating customers do not require gas in the summer months.

For the nine months ended September 30, 2006, net income increased $237,000, or 4 percent, to $6.6 million, or $1.10 per share (diluted), compared to $6.3 million, or $1.07 per share (diluted) for the same period in 2005. Weather on the Delmarva Peninsula had a significant impact on the year-to-date results as temperatures were 20 percent warmer in the first nine months of 2006 compared to the respective period in 2005. The Company estimates that the warmer weather reduced net income by $1.5 million, or $0.25 per share, year-to-date. The negative impact of the warmer weather was more than offset by the Company’s continued strong customer growth, improved results by the advanced information services segment and the Company’s continued cost management efforts.

Highlights during the third quarter include:

§  
Customer growth in the natural gas and propane businesses remained strong, with the Delmarva and Florida natural gas distribution operations each showing 9 percent increases in residential customers, respectively; and the Delmarva propane Community Gas Systems (“CGS”) generating a 35 percent increase in customers.

§  
Continued capital investment to support customer growth resulted in an increase of $12.8 million to net property, plant and equipment during the quarter.

§  
On September 26, 2006, the Company received approval for a base rate increase from the Maryland Public Service Commission (“PSC”) for the Company’s Maryland natural gas operations, with the new base rates effective October 1, 2006. The base rate adjustment results in an increase in base rates of approximately $780,000, which would result in an average increase in revenues of approximately 4.5 percent for the Company’s firm residential, commercial and industrial customers in Maryland. The PSC granted a 9.03 percent overall rate of return and a 10.75 percent return on common equity, as compared to the Company’s request for a 9.7 percent overall rate of return and a 11.50 return on common equity. This base rate increase translates into less than a one percent annual increase since the Company’s last filing 11 years ago. The PSC also approved the Company’s proposal to implement a revenue normalization mechanism for its residential heating and smaller commercial heating customers, reducing the Company’s future risk due to weather and usage changes.



“We are pleased to see continued growth in our natural gas and community gas systems. This growth, in combination with improvements in the information services business, more than offset the extreme warm temperatures we experienced during the year,” said John R. Schimkaitis, President and Chief Executive Officer of Chesapeake Utilities Corporation.

The discussions of the results for each of the periods ended September 30, 2006 and 2005 use the term “gross margin.” Gross margin is a non-GAAP financial measure that management uses to evaluate the performance of its business segments. For an explanation of the calculation of gross margin see Footnote (1) to the Supplemental Income Statement Data which follows. The discussions also refer to “other operating expenses.” Other operating expenses refer to the following expense categories: operations, maintenance, depreciation and amortization, and other taxes.

Results for the quarter ended September 30, 2006

Operating income was $162,000 for the third quarter of 2006, an increase of $261,000, compared to an operating loss of $99,000 in the third quarter of 2005. Gross margin increased $186,000, or 1 percent, for the third quarter of 2006 compared to 2005, primarily due to the growth from natural gas distribution and transmission operations and improved results from advanced information services.

Natural Gas Operations

§  
Natural Gas operating income for the quarter increased by $630,000, or 56 percent, on gross margin growth of $706,000, or 8 percent, compared to the third quarter of 2005.
 
§  
Gross margin for the Delaware and Maryland distribution operations increased by $121,000, primarily from continued growth in residential customers on the Delmarva Peninsula.
 
§  
Gross margin for the Florida operations increased $99,000 for the quarter, primarily due to a 9 percent increase in the average number of residential customers and growth in unregulated natural gas supply management services.
 
§  
The natural gas transmission operation achieved gross margin growth of $486,000, or 14 percent, primarily due to additional transportation services provided to its firm customers, which were implemented in November 2005.
 
§  
Other operating expenses for the Natural Gas segment increased $76,000, or 1 percent, for the third quarter of 2006 compared to the third quarter of 2005, due primarily to an increase in costs to support customer growth, including higher payroll, depreciation and property taxes, partially offset by lower health care costs. The Company has been experiencing lower health care costs since it changed health care service providers in November 2005.

Propane Operations

§  
Propane’s seasonal operating loss for the third quarter of 2006 increased by $401,000, or 28 percent, compared to the third quarter of 2005. Gross margin for the Propane segment decreased $603,000 in the third quarter of 2006 compared to the same period in 2005.
 
§  
Gross margin for the Delmarva propane distribution operation decreased by $357,000, primarily attributed to a $244,000 decrease in the average gross margin per retail gallon of propane sold and lower service installation revenue. Contributing to the decrease in average gross margin per retail gallon is a $175,000 write-down of our propane inventory to reflect the lower of cost or market.
 
§  
The propane wholesale and marketing operation experienced a decrease of $206,000 in gross margin for the quarter compared to the third quarter in 2005. The decrease is attributed to the decrease of wholesale propane prices during the third quarter of 2006, in contrast to the rising prices experienced in the third quarter of 2005.
 
 

 
 
§  
Other operating expenses of the Propane segment decreased $201,000 for the quarter, compared to the third quarter of 2005. Lower payroll costs and health care costs were the primary contributors to the lower expenses.
 

Advanced Information Services

The Advanced Information Services segment reported operating income of $322,000 for the third quarter 2006, representing an improvement of $135,000 compared to the same period in 2005. The improvement in operating income is primarily related to the elimination of the operating loss incurred by the LAMPSTM product during the third quarter of 2005 and increased consulting revenues. The LAMPSTM product was sold in October 2005. For the third quarter of 2005, the LAMPSTM product had an operating loss of $111,000.

Interest Expense

Interest expense for the third quarter of 2006 increased $69,000, or 5 percent, to $1.34 million compared to $1.27 million for the third quarter of 2005. The increase was primarily due to an increase in short-term borrowing to fund the Company’s capital investments made in late 2005 and the first nine months of 2006. The Company’s average short-term borrowing was $28.5 million higher during the third quarter of 2006 when compared to the third quarter of 2005. The Company expects that interest expense will remain above 2005 levels due to the large capital expenditures in late 2005 and the planned capital expenditures in 2006 for growth and expansion.





Results for the nine months ended September 30, 2006

Operating income increased $1.1 million, or 8 percent, to $14.8 million for the first nine months of 2006, compared to $13.7 million for the same period in 2005. Operating income increased as customer growth, improved results from advanced information services and cost management efforts more than offset the negative impact warmer weather had on gross margin.

Natural Gas Operations

§  
Natural Gas operating income for the nine months ended September 30, 2006 increased by $1.1 million, or 9 percent, on gross margin growth of $1.2 million, compared to the same period in 2005.
 
§  
Gross margin for the Delaware and Maryland distribution operations decreased by $516,000, as temperatures on the Delmarva Peninsula were 20 percent warmer during the first nine months of 2006 compared to 2005. The Company estimates that the warmer temperatures resulted in a decrease in gross margin of approximately $1.4 million compared to 2005, which was partially offset by gross margin from new customers. Continued growth in residential customers on the Delmarva Peninsula generated approximately $885,000 of increased gross margin for the nine months ended September 30, 2006, compared to the same period in 2005.
 
§  
Gross margin for the Florida operations increased $614,000 for the nine months ended September 30, 2006, compared to 2005, primarily due to a 9 percent increase in residential customers and growth in unregulated natural gas supply management services.
 
§  
The natural gas transmission operation achieved gross margin growth of $1.1 million, or 10 percent, primarily due to additional transportation services provided to its firm customers, which were implemented in November 2005. The Company estimates that its annual gross margin for its natural gas transmission operation will be $1.7 million higher in 2006 than 2005 due to continued implementation of new transportation services.
 
§  
Other operating expenses for the Natural Gas segment increased slightly by $104,000 for the first nine months of 2006 compared to the same period in 2005, due primarily to costs to support customer growth, including higher payroll, depreciation and property taxes, which were partially offset by pre-service costs for a future pipeline project that were deferred in the second quarter of 2006 and decreases in health care benefit costs and accruals for incentive compensation.

Propane Operations

§  
Propane operating income for the nine months ended September 30, 2006 decreased $648,000, or 36 percent, compared to the same period in 2005, due primarily to the negative impact of warmer weather. Total gross margin for the Propane operations decreased $938,000 when compared to the same period in 2005.
 
§  
Gross margin for the Delmarva propane distribution operation decreased by $933,000. Weather that was 20 percent warmer during the first nine months of 2006 compared to 2005, reduced gross margin by approximately $1.1 million. However, the negative impact of weather was partially offset by a $434,000 increase from the average gross margin per retail gallon sold. The remaining gross margin decrease of $267,000 can be attributed to such items as customer conservation and changes in the timing of deliveries to customers.
 
§  
Gross margin for CGS increased $60,000 when compared to the prior period, primarily from an increase in the average number of customers. The average number of customers increased 1,038, or 35 percent, to 4,010 in the first nine months of 2006, compared to the same period in 2005. The Company expects the growth of its CGS operation to continue due to the number of systems currently under construction.
 
 

 
 
§  
The Florida propane distribution operation experienced a decrease in gross margin of $151,000 when compared to the same period in 2005. The lower gross margin reflects a decrease of $321,000 for in-house piping sales as the Florida operation exits the house piping service.
 
§  
Other operating expenses of the Propane unit decreased for the first nine months of 2006 by $290,000, compared to the same period in 2005. The decrease is primarily attributed to a decrease of $267,000 in other operating expenses for the Delmarva propane distribution operation, including CGS. The decreased costs for the Delmarva operations were due to $387,000 in fixed costs being recovered in the first and second quarters of 2006 from a propane supplier as a result of the delivery of propane to the Company that contained above normal levels of petroleum by-products, as well as, a decrease in health insurance costs. These lower costs were partially offset by the costs for one of the Pennsylvania start-ups which began operation in July 2005 and higher costs for payroll and vehicle fuel.
 

Advanced Information Services

The Advanced Information Services segment reported operating income of $510,000 for the nine months ended September 30, 2006, representing an improvement of $587,000 compared to the same period in 2005. The improvement in operating income is primarily related to the elimination of the operating loss incurred by the LAMPSTM product during the first nine months of 2005 and increased consulting revenues. The LAMPSTM product was sold in October 2005. For the first nine months of 2005, the LAMPSTM product had an operating loss of $461,000.

Interest Expense

Interest expense increased from $3.8 million in the first nine months of 2005 to $4.3 million for the same period in 2006. The 13 percent increase was primarily due to an increase in short-term borrowing to fund the Company’s capital investments made in late 2005 and the first nine months of 2006. The Company’s average short-term borrowing was $26.5 million higher during the first nine months of 2006 when compared to the first nine months of 2005. The Company expects that interest expense will remain above the 2005 levels due to the capital expenditures in late 2005 and the continuing level of capital expenditures expected to be made in 2006 for growth and expansion.





Condensed Consolidated Statements of Income
 
For the Periods Ended September 30, 2006 and 2005
 
Dollars in Thousands Except Per Share Amounts
 
(Unaudited)
 
                   
   
Third Quarter
 
Year to Date
 
   
2006
 
2005
 
2006
 
2005
 
Operating Revenues
 
$
35,142
 
$
35,155
 
$
170,396
 
$
155,221
 
                           
Operating Expenses
                         
Cost of sales, excluding costs below
   
21,759
   
21,958
   
116,189
   
101,453
 
Operations
   
9,447
   
9,815
   
27,899
   
29,326
 
Maintenance
   
513
   
462
   
1,541
   
1,280
 
Depreciation and amortization
   
2,044
   
1,889
   
6,059
   
5,701
 
Other taxes
   
1,217
   
1,130
   
3,903
   
3,731
 
Total operating expenses
   
34,980
   
35,254
   
155,591
   
141,491
 
Operating Income (Loss)
   
162
   
(99
)
 
14,805
   
13,730
 
Other income (loss) net of other expenses
   
(12
)
 
19
   
130
   
330
 
Interest charges
   
1,341
   
1,272
   
4,336
   
3,823
 
Income (Loss) Before Income Taxes
   
(1,191
)
 
(1,352
)
 
10,599
   
10,237
 
Income taxes
   
(534
)
 
(658
)
 
4,027
   
3,902
 
Net Income (Loss)
 
$
(657
)
$
(694
)
$
6,572
 
$
6,335
 
                           
Earnings Per Share of Common Stock:
                         
Basic
   
($0.11
)
 
($0.12
)
$
1.11
 
$
1.09
 
Diluted
   
($0.11
)
 
($0.12
)
$
1.10
 
$
1.07
 
Basic weighted average shares outstanding
   
5,973,149
   
5,851,926
   
5,945,119
   
5,823,144
 
Diluted weighted average shares outstanding
   
5,973,149
   
5,851,926
   
6,069,893
   
5,982,303
 






Supplemental Income Statement Data
 
For the Periods Ended September 30, 2006 and 2005
 
Dollars in Thousands
 
(Unaudited)
 
                   
   
Third Quarter
 
Year to Date
 
   
2006
 
2005
 
2006
 
2005
 
Gross Margin (1)
                 
Natural Gas
 
$
10,033
 
$
9,326
 
$
37,890
 
$
36,647
 
Propane
   
1,883
   
2,486
   
12,494
   
13,432
 
Advanced Information Services
   
1,546
   
1,444
   
4,041
   
3,816
 
Other
   
(79
)
 
(59
)
 
(218
)
 
(127
)
Total Gross Margin
 
$
13,383
 
$
13,197
 
$
54,207
 
$
53,768
 
                           
Operating Income
                         
Natural Gas
 
$
1,761
 
$
1,131
 
$
13,256
 
$
12,117
 
Propane
   
(1,826
)
 
(1,425
)
 
1,166
   
1,814
 
Advanced Information Services
   
322
   
186
   
510
   
(77
)
Other
   
(95
)
 
9
   
(127
)
 
(124
)
Total Operating Income
 
$
162
 
$
(99
)
$
14,805
 
$
13,730
 
                           
Heating Degree-Days — Delmarva Peninsula
                         
Actual
   
45
   
31
   
2,502
   
3,138
 
10-year average (normal)
   
60
   
60
   
2,797
   
2,853
 

(1) “Gross margin” is determined by deducting the cost of sales from operating revenue. Cost of sales includes the purchased gas cost for natural gas and propane and the cost of labor spent on direct revenue-producing activities. Gross margin should not be considered an alternative to operating income or net income, which are determined in accordance with Generally Accepted Accounting Principles (“GAAP”). Chesapeake believes that gross margin, although a non-GAAP measure, is useful and meaningful to investors as a basis for making investment decisions. It provides investors with information that demonstrates the profitability achieved by the Company under its allowed rates for regulated operations and under its competitive pricing structure for non-regulated segments. Chesapeake’s management uses gross margin in measuring its business units’ performance and has historically analyzed and reported gross margin information publicly. Other companies may calculate gross margin in a different manner.





Condensed Consolidated Balance Sheets
 
Dollars in Thousands
 
(Unaudited)
 
           
Assets
 
September 30, 2006
 
December 31, 2005
 
Property, Plant and Equipment
         
Natural gas distribution and transmission
 
$
238,608
 
$
220,685
 
Propane
   
43,174
   
41,564
 
Advanced information services
   
952
   
1,221
 
Other plant
   
9,110
   
9,276
 
Total property, plant and equipment
   
291,844
   
272,746
 
Less: Accumulated depreciation and amortization
   
(83,605
)
 
(78,840
)
Plus: Construction work in progress
   
17,711
   
7,598
 
Net property, plant and equipment
   
225,950
   
201,504
 
               
Investments
   
1,872
   
1,686
 
               
Current Assets
             
Cash and cash equivalents
   
2,351
   
2,488
 
Accounts receivable (less allowance for uncollectible accounts of $849 and $861, respectively)
   
39,639
   
54,284
 
Accrued revenue
   
2,078
   
4,716
 
Propane inventory, at average cost
   
7,462
   
6,333
 
Other inventory, at average cost
   
1,581
   
1,539
 
Regulatory assets
   
634
   
4,435
 
Storage gas prepayments
   
8,935
   
8,628
 
Income taxes receivable
   
-
   
2,726
 
Deferred income taxes
   
1,643
   
-
 
Prepaid expenses
   
2,780
   
2,021
 
Other current assets
   
3,189
   
1,597
 
Total current assets
   
70,292
   
88,767
 
               
Deferred Charges and Other Assets
             
Goodwill
   
674
   
674
 
Other intangible assets, net
   
195
   
206
 
Long-term receivables
   
853
   
961
 
Other regulatory assets
   
1,194
   
1,178
 
Other deferred charges
   
931
   
1,004
 
Total deferred charges and other assets
   
3,847
   
4,023
 
               
               
Total Assets
 
$
301,961
 
$
295,980
 





Condensed Consolidated Balance Sheets
 
Dollars in Thousands
 
(Unaudited)
 
           
Capitalization and Liabilities
 
September 30, 2006
 
December 31, 2005
 
Capitalization
         
Stockholders' equity
         
Common Stock, par value $0.4867 per share (authorized 12,000,000 shares) (1)
 
$
2,910
 
$
2,863
 
Additional paid-in capital
   
41,928
   
39,620
 
Retained earnings
   
44,276
   
42,855
 
Accumulated other comprehensive income
   
(578
)
 
(578
)
Deferred compensation obligation
   
1,105
   
795
 
Treasury stock
   
(1,105
)
 
(798
)
Total stockholders' equity
   
88,536
   
84,757
 
               
Long-term debt, net of current maturities
   
56,792
   
58,991
 
Total capitalization
   
145,328
   
143,748
 
               
Current Liabilities
             
Current portion of long-term debt
   
4,929
   
4,929
 
Short-term borrowing
   
51,314
   
35,482
 
Accounts payable
   
27,994
   
45,645
 
Customer deposits and refunds
   
5,908
   
5,141
 
Accrued interest
   
1,584
   
559
 
Dividends payable
   
1,733
   
1,676
 
Income taxes payable
   
398
   
-
 
Deferred income taxes
   
-
   
1,151
 
Accrued compensation
   
2,653
   
3,793
 
Regulatory liabilities
   
3,801
   
551
 
Other accrued liabilities
   
5,432
   
3,560
 
Total current liabilities
   
105,746
   
102,487
 
               
Deferred Credits and Other Liabilities
             
Deferred income taxes
   
24,739
   
24,249
 
Deferred investment tax credits
   
326
   
367
 
Other regulatory liabilities
   
1,590
   
2,009
 
Environmental liabilities
   
242
   
353
 
Accrued pension costs
   
3,126
   
3,100
 
Accrued asset removal cost
   
18,057
   
16,727
 
Other liabilities
   
2,807
   
2,940
 
Total deferred credits and other liabilities
   
50,887
   
49,745
 
               
               
Total Capitalization and Liabilities
 
$
301,961
 
$
295,980
 
               
(1) Shares issued were 5,979,769 and 5,883,099 for 2006 and 2005, respectively.
             
Shares outstanding were 5,979,769 and 5,883,002 for 2006 and 2005, respectively.
             



Matters discussed in this release may include forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements. Please refer to the Cautionary Statement in the Company’s report on Form 10-K for further information on the risks and uncertainties related to the Company’s forward-looking statements.

Chesapeake Utilities Corporation is a diversified utility company engaged in natural gas distribution, transmission and marketing, propane distribution and wholesale marketing, advanced information services and other related businesses. Information about Chesapeake's businesses is available at www.chpk.com.

For more information, contact:
Michael P. McMasters
Senior Vice President & Chief Financial Officer
302.734.6799


-----END PRIVACY-ENHANCED MESSAGE-----