XML 107 R71.htm IDEA: XBRL DOCUMENT v3.25.1
ENVIRONMENTAL REHABILITATION AND OTHER PROVISIONS (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of other provisions, contingent liabilities and contingent assets [Abstract]  
Disclosure of environmental rehabilitation and other provisions
Figure in millions
Provision for
decommissioning
Provision for
restoration
Provision for
silicosis (5)
Other
provisions (2)
Total
Balance at 1 January 2024
173
452
17
74
716
Changes in estimates - recognised in profit or loss (1)
46
(3)
28
71
Change in estimates - capitalised (1)
(4)
(4)
Reclassifications
10
(10)
Acquired through business combination
20
31
51
Transfer (4)
(19)
(19)
Utilised during the year
(38)
(1)
(22)
(61)
Unwinding of provision
7
19
2
28
Translation
(3)
(3)
(1)
(10)
(17)
Balance at 31 December 2024
203
497
14
51
765
Current portion
3
90
1
15
109
Non-current portion
200
407
13
36
656
US Dollars
Figures in millions
2024
Expected cash flows
Within one year
109
Between one and two years
54
Between two and five years
232
After five years
370
765
Sensitivity analysis - Provision for decommissioning (3)
A change in discount rates and cash flows have a significant impact on the amounts recognised in the statement
of financial position. A 10% change in the discount rate and cash flows would have the following impact:
Effect of increase in assumptions:
10% change in discount rate
(10)
10% change in cash flows
20
Effect of decrease in assumptions:
10% change in discount rate
10
10% change in cash flows
(20)
Sensitivity analysis - Provision for restoration (3)
A change in discount rates and cash flows have a significant impact on the amounts recognised in the income
statement. A 10% change in the discount rate and cash flows would have the following impact:
Effect of increase in assumptions:
10% change in discount rate
(14)
10% change in cash flows
50
Effect of decrease in assumptions:
10% change in discount rate
15
10% change in cash flows
(50)
(1)The change in estimates relating to the provision for decommissioning and restoration is attributable to shifts in discount rates from global economic assumption
changes, alterations in mine plans affecting cash flows, updates in design for closure of tailings storage facilities and in revised methodology following requests
from the environmental regulatory authorities. These provisions are expected to unwind beyond the end of the life-of-mine.
(2)Other provisions comprise claims filed by former employees in respect of loss of employment, work-related accident injuries and diseases, governmental fiscal
claims relating to levies, surcharges and environmental legal disputes. These liabilities are expected to be settled over the next five-year period.
(3)The sensitivity analysis is based on the change of a single assumption, keeping all other assumptions constant. This may not be the case in practice where
changes in assumptions may result in correlated changes in other assumptions, and a change in the provision amount.
(4)Transfer of the Yatela provision for rehabilitation and social obligations to trade and other payables, as the settlement amount has now been agreed with the sale
of Yatela.
(5)      The Group has provided for the estimated cost of the settlement based on actuarial assessments, discounted to its present value. The undiscounted provision at
31 December 2024 is $18m.
Disclosure of discount rates and inflation The final cost may significantly differ from current estimates. The
following rates were used in the calculation of the provision:
2024
Group environmental rehabilitation (excluding Australia and Brazil environmental rehabilitation)
USD inflation rate (range)
2.0% - 3.0%
USD discount rate (range)
4.2% - 4.7%
Australia environmental rehabilitation
AUD inflation rate (range)
2.5% - 2.6%
AUD discount rate (range)
3.9% - 4.1%
Brazil environmental rehabilitation
Brazil inflation rate (range)
3.5% - 4.5%
Brazil discount rate (range)
6.2% - 6.3%