XML 39 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Portfolio Investments by Level in the Fair Value Hierarchy
The following tables present the fair value hierarchy of the investments as of:
December 31, 2023
Level 1Level 2Level 3Total
First Lien Debt$— $1,900 $49,629 $51,529 
Other Investments— — 16 16 
Total$— $1,900 $49,645 $51,545 
Changes in Level III Portfolio Investments
The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the year ended December 31, 2023:
First Lien DebtSecond Lien DebtOther InvestmentsTotal Investments
Fair value, beginning of period$— $— $— $— 
Purchases of investments51,675 — 16 51,691 
Proceeds from principal repayments and sales of investments(2,309)— — (2,309)
Accretion of discount/amortization of premium78 — — 78 
Payment-in-kind— — — — 
Net change in unrealized appreciation (depreciation)185 — — 185 
Net realized gains (losses)— — — — 
Transfers into/out of Level 3 (1)
— — — — 
Fair value, end of period$49,629 $— $16 $49,645 
Net change in unrealized appreciation (depreciation) from investments still held as of December 31, 2023$185 $— $— $185 
(1) Transfer of portfolio investments within the three-level hierarchy is recorded during the period of such reclassification occurrence at the fair value as of the beginning of the respective period. Generally, reclassifications are primarily due to increase/decrease of price transparency.
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The following table presents quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The table is not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value.
December 31, 2023
Fair
Value
Valuation TechniqueUnobservable
Input
Range
Weighted
Average(1)
LowHigh
Investments in first lien debt$49,629 Yield AnalysisDiscount Rate9.72 %12.03 %10.97 %
Common equity16 Market Approach
Revenue Multiple
7.60x
7.60x
7.60x
Total Investments$49,645 
(1) Weighted average is calculated by weighting the significant unobservable input by the relative fair value of the investment
Schedule of Carrying Values and Fair Values of Debt The carrying value and fair value of the Company’s debt were as follows:
December 31, 2023
Carrying ValueFair Value
SMBC Facility$11,000 $11,000 
Total$11,000 $11,000