XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Consolidated Statements of Operations [Abstract]        
Revenue $ 851,161 $ 305,185 $ 1,480,872 $ 611,915
Operating expenses:        
Direct operating costs 259,792 82,789 460,807 171,941
Selling, general and administrative expenses 232,602 63,476 764,482 119,822
Depreciation and amortization 103,819 15,050 210,980 30,202
Total operating expenses 596,213 161,315 1,436,269 321,965
Operating income 254,948 143,870 44,603 289,950
Other expenses:        
Interest expense, net (65,758) (57,895) (130,224) (111,803)
Other income (expense), net 775 (535) 504 (864)
Income (loss) before income taxes and equity (earnings) losses of affiliates 189,965 85,440 (85,117) 177,283
Provision for income taxes 39,574 2,869 14,052 6,499
Income (loss) before equity (earnings) losses of affiliates 150,391 82,571 (99,169) 170,784
Equity (earnings) losses of affiliates, net of tax (273) 717 (323) 980
Net income (loss) 150,664 81,854 (98,846) 169,804
Less: Net income (loss) attributable to non-controlling interests 91,557 440 (54,113) 788
Less: Net income attributable to TKO Operating Company, LLC prior to the Transactions   $ 81,414   $ 169,016
Net income (loss) attributable to TKO Group Holdings, Inc. $ 59,107   $ (44,733)  
Basic net earnings (loss) per share of Class A common stock [1] $ 0.73   $ (0.55)  
Diluted net earnings (loss) per share of Class A common stock [1] $ 0.72   $ (0.55)  
Weighted average number of common shares used in computing basic earnings (loss) per share 80,884,513   81,618,084  
Weighted average number of common shares used in computing diluted net earnings (loss) per share 81,851,388   81,618,084  
[1] Basic and diluted net earnings (loss) per share of Class A common stock is applicable only for the period from January 1, 2024 through June 30, 2024, which is the period following the Transactions (as defined in Note 1 to the unaudited consolidated financial statements). See Note 14, Earnings Per Share, for the calculation of the number of shares used in computation of net earnings (loss) per share of Class A common stock and the basis for computation of net earnings (loss) per share.