XML 92 R79.htm IDEA: XBRL DOCUMENT v3.25.0.1
EQUITY-BASED COMPENSATION (Narrative) (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 12, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Equity-based compensation $ 94,636,000 $ 57,109,000 $ 23,744,000  
Restricted Stock Units (RSUs) [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period 3 years      
Stock Options [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock options granted      
EGH 2021 Plan [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Equity-based compensation $ 6,926,000 18,638,000 23,744,000  
EGH 2021 Plan [Member] | Minimum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period 2 years      
EGH 2021 Plan [Member] | Maximum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period 5 years      
EGH 2021 Plan [Member] | RSUs and stock options [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total grant-date fair value of shares vested $ 10,700,000 9,800,000 9,100,000  
Total intrinsic value of options exercised 9,900,000 7,100,000 6,400,000  
TKO 2023 Plan [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Equity-based compensation $ 59,964,000 6,724,000    
TKO 2023 Plan [Member] | Common Class A [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Common stock shares reserved for future issuance       10,000,000
TKO 2023 Plan [Member] | Minimum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period 6 months      
TKO 2023 Plan [Member] | Maximum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period 4 years      
TKO 2023 Plan [Member] | Restricted Stock Units (RSUs) [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total grant-date fair value of shares vested $ 36,700,000      
Aggregate intrinsic value of shares vested $ 42,500,000 $ 0 $ 0  
RSUs granted 1,630,439   0  
Weighted average grant-date fair value of shares granted $ 91.95 $ 91.23    
Replacement Awards under WWE 2016 Plan [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Equity-based compensation $ 27,746,000 $ 31,747,000    
Replacement Awards under WWE 2016 Plan [Member] | Minimum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period 1 year      
Replacement Awards under WWE 2016 Plan [Member] | Maximum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period 5 years      
Replacement Awards under WWE 2016 Plan [Member] | Restricted Stock Units (RSUs) [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total grant-date fair value of shares vested $ 26,200,000 21,100,000    
Aggregate intrinsic value of shares vested 24,900,000 17,000,000 $ 0  
Replacement Awards under WWE 2016 Plan [Member] | Time Vested Performance Stock Units [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total grant-date fair value of shares vested 13,800,000 5,500,000    
Aggregate intrinsic value of shares vested 13,100,000 $ 4,400,000 $ 0  
Dwayne Johnson [Member] | Restricted Stock Units (RSUs) [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Aggregate awards received by related parties 30,000,000      
Equity-based compensation $ 17,700,000