XML 88 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS’/MEMBERS’ EQUITY (Narrative) (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Jan. 01, 2025
USD ($)
shares
Oct. 24, 2024
USD ($)
Apr. 30, 2024
USD ($)
$ / shares
Apr. 07, 2024
USD ($)
$ / shares
shares
Nov. 30, 2023
$ / shares
shares
Dec. 31, 2024
USD ($)
Item
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Sep. 12, 2023
$ / shares
shares
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Preferred stock, shares authorized               1,000,000,000
Preferred stock, par value | $ / shares               $ 0.00001
Repurchase amount of stock | $           $ 165,000 $ 100,000  
Cash contributions | $           $ 6,387 $ 5,807  
Common Class A [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Common stock, shares authorized           5,000,000,000 5,000,000,000 5,000,000,000
Common stock, par value | $ / shares           $ 0.00001 $ 0.00001 $ 0.00001
Common stock, number of votes per share | Item           1    
Common stock, shares issued           81,203,161 82,292,902  
Share repurchase program authorized amount | $   $ 2,000,000            
Share repurchase program quarterly distributions to be made | $   $ 75,000            
Common Class A [Member] | Secondary Offering [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Shares issued           0    
Price per share | $ / shares           $ 76.41    
Value of shares issued | $           $ 0    
Shares repurchased           1,308,729    
Repurchase amount of stock | $           $ 100,000    
Common Class B [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Common stock, shares authorized           5,000,000,000 5,000,000,000 5,000,000,000
Common stock, par value | $ / shares           $ 0.00001 $ 0.00001 $ 0.00001
Common stock, number of votes per share | Item           1    
Common stock, shares issued           89,616,891 89,616,891  
EGH [Member] | Common Class A [Member] | Subsequent Event [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Shares repurchased 1,897,650              
Repurchase amount of stock | $ $ 300,900              
EGH [Member] | Common Class B [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Common stock, shares issued               89,616,891
WWE [Member] | Common Class A [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Common stock, par value | $ / shares           $ 0.01    
Common stock, shares issued               83,161,123
WWE and EGH [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Repurchase amount of stock | $           $ 125,500    
WWE and EGH [Member] | Common Class A [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Price per share | $ / shares           $ 145.32    
Shares repurchased           863,847    
Vincent K McMahon [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Cash contributions | $           $ 6,400 $ 5,800  
Non-cash capital contributions | $           $ 1,500 9,000  
Vincent K McMahon [Member] | Common Class A [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Price per share | $ / shares     $ 89.01 $ 89.01        
Shares repurchased       1,853,724        
Repurchase amount of stock | $     $ 146,200 $ 165,000        
Vincent K McMahon [Member] | Common Class A [Member] | Secondary Offering [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Shares issued         8,400,000      
Price per share | $ / shares         $ 79.8      
Revolving Credit Facility [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Borrowings from line of credit | $       $ 150,000     $ 100,000  
TKO OpCo [Member] | EGH [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Variable interest entity owned           52.50%    
Variable Interest Entity, Primary Beneficiary [Member] | TKO OpCo [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Variable interest entity owned           47.50%    
TKO Group Holdings, Inc. [Member] | EGH and Its Subsidiaries [Member]                
STOCKHOLDERS’/MEMBERS’ EQUITY [Line Items]                
Company's ownership interest percentage           53.90%