XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements of Operations [Abstract]      
Revenue $ 2,804,341 $ 1,674,968 $ 1,140,147
Operating expenses:      
Direct operating costs 899,875 514,598 325,586
Selling, general and administrative expenses 1,228,722 549,091 210,142
Depreciation and amortization 392,842 164,616 60,032
Total operating expenses 2,521,439 1,228,305 595,760
Operating income 282,902 446,663 544,387
Other expenses:      
Interest expense, net (249,115) (239,042) (139,567)
Other income (expense), net 563 (186) (1,271)
Income before income taxes and equity losses of affiliates 34,350 207,435 403,549
Provision for income taxes 25,706 31,446 14,318
Income before equity losses of affiliates 8,644 175,989 389,231
Equity losses of affiliates, net of tax 2,267 266 209
Net income 6,377 175,723 389,022
Less: Net (loss) income attributable to non-controlling interests (3,031) (32,453) 1,747
Less: Net income attributable to TKO Operating Company, LLC prior to the Transactions 0 243,403 $ 387,275
Net income (loss) attributable to TKO Group Holdings, Inc. $ 9,408 $ (35,227)  
Basic net earnings (loss) per share of Class A common stock [1] $ 0.12 $ (0.43)  
Diluted net earnings (loss) per share of Class A common stock [1] $ 0.02 $ (0.43)  
Weighted average common shares outstanding:      
Weighted average number of common shares used in computing basic earnings (loss) per share 81,340,472 82,808,019  
Weighted average number of common shares used in computing diluted net earnings (loss) per share 171,874,540 82,808,019  
[1] Basic and diluted net earnings (loss) per share of Class A common stock is applicable only for the period from September 12, 2023 through December 31, 2024, which is the period following the Transactions (as defined in Note 1 to the audited consolidated financial statements). See Note 12 for the calculation of the number of shares used in computation of net earnings (loss) per share of Class A common stock and the basis for computation of net earnings (loss) per share.