XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 525,556 $ 235,839
Accounts receivable (net of allowance for doubtful accounts of $3,132 and $1,093, respectively) 184,056 135,436
Other current assets 159,955 121,155
Total current assets 869,567 492,430
Property, buildings and equipment, net 533,757 608,416
Intangible assets, net 3,263,469 3,563,663
Finance lease right-of-use assets, net 239,585 255,709
Operating lease right-of-use assets, net 31,678 35,508
Goodwill 7,664,219 7,666,485
Investments 32,162 16,392
Other assets 65,499 52,136
Total assets 12,699,936 12,690,739
Current liabilities:    
Accounts payable 29,681 42,040
Accrued liabilities 479,098 267,363
Current portion of long-term debt 26,513 22,367
Current portion of finance lease liabilities 13,056 8,135
Current portion of operating lease liabilities 4,727 4,246
Deferred revenue 101,237 118,992
Other current liabilities 16,345 8,997
Total current liabilities 670,657 472,140
Long-term debt 2,732,761 2,713,948
Long-term finance lease liabilities 229,847 245,288
Long-term operating lease liabilities 28,473 32,911
Deferred tax liabilities 312,210 372,860
Other long-term liabilities 7,457 3,046
Total liabilities 3,981,405 3,840,193
Commitments and contingencies (Note 21)
Redeemable non-controlling interests 21,864 11,594
Shareholders'/Members' equity:    
Additional paid-in capital 4,385,297 4,244,537
Accumulated other comprehensive loss (2,548) (332)
Accumulated deficit (291,728) (135,227)
Total stockholders'/members' equity 4,091,023 4,108,980
Nonredeemable non-controlling interests 4,605,644 4,729,972
Total stockholders'/members' equity 8,696,667 8,838,952
Total liabilities, redeemable non-controlling interests and stockholders'/members' equity 12,699,936 12,690,739
Common Class A [Member]    
Shareholders'/Members' equity:    
Common stock 1 1
Common Class B [Member]    
Shareholders'/Members' equity:    
Common stock $ 1 $ 1