XML 79 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Stockholders’ Deficit (Audited) - USD ($)
Common Stock
Preferred Stock
Preferred Stock A
Preferred Stock
Preferred Stock B
Preferred Stock
Preferred Stock C
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning, Balance at Dec. 31, 2023 $ 24,454 $ 100 $ 318 $ 9,492,015 $ (10,376,645) $ (859,758)
Beginning, Balance (in Shares) at Dec. 31, 2023 24,454,000 100,000 317,677        
Issuance of common stock $ 1,980   4,515,182 4,517,162
Issuance of common stock (in Shares) 1,981,224            
Stock purchase agreement $ 67   535,000   535,067
Stock purchase agreement (in Shares) 65,735            
Issuance of preferred stock B, crowdfunding $ 276 1,529,527 1,529,803
Issuance of preferred stock B, crowdfunding (in Shares)     276,065        
Net loss   (9,392,702) (9,392,702)
Ending, Balance at Dec. 31, 2024 $ 26,501 $ 100 $ 594 16,071,724 (19,769,347) (3,670,428)
Ending, Balance (in Shares) at Dec. 31, 2024 26,500,959 100,000 593,742      
Issuance of common stock $ 5,644 31,885,659 31,891,303
Issuance of common stock (in Shares) 5,644,597            
Issuance of common stock - settlement $ 3,462 19,558,957 19,562,419
Issuance of common stock - settlement (in Shares) 3,462,375            
Issuance of common stock - warrants $ 811 3,499,189 3,500,000
Issuance of common stock - warrants (in Shares) 810,324            
Issuance of common stock, Series A conversion $ 37,935 $ (100) (37,935)
Issuance of common stock, Series A conversion (in Shares) 37,935,029 (100,000)          
Issuance of common stock, series B conversion $ 671 $ (672) 671 670
Issuance of common stock, series B conversion (in Shares) 671,072   (671,072)        
Issuance of preferred stock B, crowdfunding $ 81 795,810 795,891
Issuance of preferred stock B, crowdfunding (in Shares)     81,273        
Issuances of series C stock $ 100
Issuances of series C stock (in Shares)     100,000      
Net loss (62,399,163) (62,399,163)
Ending, Balance at Dec. 31, 2025 $ 75,024 $ 3 $ 100 $ 71,774,075 $ (82,168,510) $ (10,319,308)
Ending, Balance (in Shares) at Dec. 31, 2025 75,024,356 3,943 100,000