XML 78 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Operations (Audited) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenue    
Total revenue $ 864,450
Cost of goods sold    
Total cost of goods sold 583,760
Gross profit 280,690
Operating expenses    
General and administrative expenses 37,061,557 6,888,041
Payroll and compensation 1,435,000 1,270,000
Research and development 1,215,098 875,975
Total operating expenses 39,711,655 9,034,016
(Loss) income from operations (39,430,965) (9,034,016)
Other expenses    
Settlement expense (see note 3) 22,287,419
Interest expense 563,069 165,889
Change in fair value of convertible debt 117,710 192,797
Total other expenses 22,968,198 358,686
Income tax provision
Net loss $ (62,399,163) $ (9,392,702)
Loss per share    
Loss per share – basic (in Dollars per share) $ (1.67) $ (0.36)
Loss per share – diluted (in Dollars per share) $ (1.67) $ (0.36)
Weighted average common shares outstanding    
Weighted average common shares outstanding - Basic (in Shares) 37,344,429 26,017,018
Weighted average common shares outstanding – diluted (in Shares) 37,344,429 26,017,018
Store sales    
Revenue    
Total revenue $ 750,000
Product sales    
Revenue    
Total revenue 114,450
Store costs    
Cost of goods sold    
Total cost of goods sold 513,778
Product costs    
Cost of goods sold    
Total cost of goods sold $ 69,982