XML 161 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Shareholders' Deficit
Common Stock [Member]
USD ($)
shares
Common Stock [Member]
GBP (£)
shares
Preferred Stock [Member]
USD ($)
shares
Preferred Stock [Member]
GBP (£)
shares
Additional Paid-in Capital [Member]
USD ($)
Additional Paid-in Capital [Member]
GBP (£)
Retained Earnings [Member]
USD ($)
Retained Earnings [Member]
GBP (£)
AOCI Attributable to Parent [Member]
USD ($)
AOCI Attributable to Parent [Member]
GBP (£)
USD ($)
GBP (£)
Balance at Jun. 30, 2022   £ 987       £ (3,868,511)   £ (13,164)   £ (3,880,688)
Balance, shares at Jun. 30, 2022 | shares [1] 12,000,000 12,000,000                
Net loss         (2,284,466)     (2,284,466)
Foreign currency translation           258,703   258,703
Balance at Jun. 30, 2023   £ 987       (6,152,977)   245,539   (5,906,451)
Balance, shares at Jun. 30, 2023 | shares [1] 12,000,000 12,000,000                
Net loss         (1,109,005)   $ (1,401,827) (1,109,005)
Foreign currency translation           (93,036) (117,603) (93,036)
Issuance of preferred shares in cash     £ 9   237,333       237,342
Issuance of preferred shares in cash, shares | shares [1]     120,000 120,000                
Issuance of preferred shares in reduction of amount due to related parties     £ 92   2,273,771       2,273,863
Issuance of preferred shares in reduction of amount due to related parties, shares | shares [1]     1,159,250 1,159,250                
Issuance of preferred shares in reduction of promissory notes     £ 102   2,597,300       2,597,402
Issuance of preferred shares in reduction of promissory notes, shares | shares [1]     1,296,000 1,296,000                
Balance at Jun. 30, 2024 $ 1,248 £ 987 $ 257 £ 203 $ 6,457,023 £ 5,108,404 $ (9,179,601) £ (7,261,982) $ 193,237 £ 152,503 $ (2,527,836) £ (1,999,885)
Balance, shares at Jun. 30, 2024 | shares [1] 12,000,000 12,000,000 2,575,250 2,575,250                
[1] Giving retroactive effect to the issuance of ordinary shares on February 23, 2023, which is detailed in Note 1.