XML 200 R44.htm IDEA: XBRL DOCUMENT v3.24.3
Promissory notes (Tables)
 12 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Unobservable Inputs Used in Fair Value Measurements

 Schedule of Unobservable Inputs Used in Fair Value Measurements 

   As of
June 30, 2023		 
Inputs     
Risk-free interest rate   3.63%
Volatility   22.13%
Discount   27.58%
Expected life (years)   0.5 years to 0.56 years 
Schedule of Promissory Notes Included in Balance Sheet

The following table summarizes the movement of Promissory Notes included as of June 30, 2023 and 2024:

 

   As of June 30, 
   2023   2024   2024 
   GBP   GBP   US$ 
Balance, beginning of the year   1,461,931    2,034,778    2,571,960 
Cash proceeds from issuance of Promissory Notes   332,290    190,748    241,105 
Loss from change in fair value of Promissory Notes   240,557    371,876    470,051 
In exchange for the preferred shares issued   -    (2,597,402)   (3,283,116)
Balance, end of the year   2,034,778    -    -