XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 1,266,131 $ 1,231
Deferred offering costs 303,281
Prepaid expenses 57,874 713
Due from related parties 130,000
Total current assets 1,324,005 435,225
Deferred financing costs 4,338,543
Total assets 1,324,005 4,773,768
Current liabilities:    
Trade accounts payable and accrued liabilities 587,536 707,187
Due to related parties 93,432 527,377
Related party line of credit 101,000
Total current liabilities 680,968 1,335,564
Total liabilities 680,968 1,335,564
Stockholders’ Equity    
Preferred Stock, no par value, 100,000,000 shares authorized and none issued or outstanding.
Common Stock, no par value; 300,000,000 shares authorized, 29,762,671 and 28,609,814 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively.
Additional paid-in capital 31,239,895 17,502,346
Accumulated deficit (30,596,858) (14,064,142)
Total stockholders’ equity 643,037 3,438,204
Total liabilities and stockholders’ equity $ 1,324,005 $ 4,773,768